Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
21,516.64
18,968.51
21,235.69
19,543.42
18,364.72
16,955.35
Shareholder's Funds
21,516.64
18,968.51
21,235.69
19,543.42
18,364.72
16,955.35
Minority Interest
0.00
0.00
3,711.43
2,996.83
2,656.49
1,708.30
Long-Term Borrowings
15,334.95
10,166.26
11,881.60
6,801.43
5,153.11
6,859.58
Secured Loans
15,334.95
10,166.26
11,881.60
6,801.43
5,153.11
6,859.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4,784.92
2,760.95
1,850.05
1,233.82
1,081.13
351.28
Other Long Term Liabilities
4842.86
2838.45
2163.74
1580.05
1487.23
626.08
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
48.27
60.63
275.13
307.96
359.64
266.88
Total Non-Current Liabilities
10,604.56
9,273.98
9,375.59
3,962.17
1,723.48
2,813.58
Current Liabilities
Trade Payables
1,201.47
621.42
572.03
1,102.94
438.83
497.74
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
48.27
60.63
275.13
307.96
359.64
266.88
Total Current Liabilities
20,216.58
14,226.49
11,895.96
11,555.47
9,336.93
8,598.96
Total Liabilities
53,174.03
43,667.27
47,215.92
38,393.15
32,081.62
30,076.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
49,547.99
42,096.89
43,127.08
0.00
30,313.27
29,534.33
Less: Accumulated Depreciation
12,142.69
11,028.59
10,786.84
0.00
8,465.27
7,264.98
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
37,405.30
31,068.30
32,340.24
23,716.82
21,848.00
22,269.35
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
123.15
110.36
112.36
108.71
73.91
76.76
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3,356.05
1,922.94
99.94
99.94
99.94
99.94
Total Non-Current Assets
41,065.81
33,101.60
32,552.54
23,925.46
22,021.84
22,446.05
Current Assets Loans & Advances
Current Investments
587.95
2,179.82
100.00
2,004.89
79.00
0.00
Inventories
6,574.80
3,833.89
9,205.54
5,034.90
4,947.94
3,421.16
Sundry Debtors
1,665.51
1,387.95
1,028.52
1,707.83
548.07
795.06
Cash and Bank
548.96
702.14
1,490.09
2,677.12
1,422.06
450.26
Other Current Assets
10,085.21
8,809.06
12,077.92
11,575.60
7,149.47
4,972.82
Short Term Loans and Advances
708.00
705.27
253.76
150.87
152.40
306.34
Total Current Assets
12,108.22
10,565.67
14,663.37
14,467.68
10,059.78
7,630.15
Net Current Assets (Including Current Investments)
-8,108.36
-3,660.82
2,767.41
2,912.21
722.85
-968.82
Total Current Assets Excluding Current Investments
12,108.22
10,565.67
14,663.37
14,467.68
10,059.78
7,630.15
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
53,174.03
43,667.27
47,215.92
38,393.15
32,081.62
30,076.20
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
15,334.95
10,166.26
11,881.60
6,801.43
5,153.11
6,859.58
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jun 2024 is -10.47% vs -10.76% in Jun 2023
Other Long Term Liabilities
YoY Growth in year ended Jun 2024 is 70.62% vs 31.18% in Jun 2023
Fixed Assets
YoY Growth in year ended Jun 2024 is 20.40% vs -3.93% in Jun 2023
Investments
YoY Growth in year ended Jun 2024 is 11.59% vs -1.78% in Jun 2023
Current Assets
YoY Growth in year ended Jun 2024 is 14.60% vs -27.95% in Jun 2023
Compare Balance Sheet Results of Attock Cement Pakistan Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
21,516.64
25,314.42
-3,797.78
-15.00%
Shareholder's Funds
21,516.64
25,314.42
-3,797.78
-15.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
15,334.95
0.00
15,334.95
0.00%
Secured Loans
15,334.95
0
15,334.95
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4,784.92
210.24
4,574.68
2,175.93%
Other Long Term Liabilities
4,842.86
7,819.98
-2,977.12
-38.07%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
48.27
101.65
-53.38
-52.51%
Total Non-Current Liabilities
10,604.56
4,329.94
6,274.62
144.91%
Current Liabilities
Trade Payables
1,201.47
0
1,201.47
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
48.27
101.65
-53.38
-52.51%
Total Current Liabilities
20,216.58
12,260.13
7,956.45
64.90%
Total Liabilities
53,174.03
41,958.24
11,215.79
26.73%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
49,547.99
10,017.59
39,530.40
394.61%
Less: Accumulated Depreciation
12,142.69
231.56
11,911.13
5,143.86%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
37,405.30
9,786.02
27,619.28
282.23%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
123.15
7,014.82
-6,891.67
-98.24%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
3,356.05
0
3,356.05
0.00%
Total Non-Current Assets
41,065.81
41,958.24
-892.43
-2.13%
Current Assets Loans & Advances
Current Investments
587.95
1,966.06
-1,378.11
-70.10%
Inventories
6,574.80
18,068.25
-11,493.45
-63.61%
Sundry Debtors
1,665.51
0
1,665.51
0.00%
Cash and Bank
548.96
33.57
515.39
1,535.27%
Other Current Assets
10,085.21
24,080.56
-13,995.35
-58.12%
Short Term Loans and Advances
708.00
0
708.00
0.00%
Total Current Assets
12,108.22
24,080.56
-11,972.34
-49.72%
Net Current Assets (Including Current Investments)
-8,108.36
11,820.43
-19,928.79
-168.60%
Total Current Assets Excluding Current Investments
12,108.22
24,080.56
-11,972.34
-49.72%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
53,174.03
41,958.24
11,215.79
26.73%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
15,334.95
3,925.10
11,409.85
290.69%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 5,761.70 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -10.47% vs -10.76% in Jun 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 4,842.86 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 70.62% vs 31.18% in Jun 2023
Annual - Fixed Assets
Fixed Assets 37,405.30 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 20.40% vs -3.93% in Jun 2023
Annual - Investments
Investments 123.15 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 11.59% vs -1.78% in Jun 2023
Annual - Current Assets
Current Assets 12,108.22 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 14.60% vs -27.95% in Jun 2023






