Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
13.88
13.88
11.94
10.97
10.97
10.97
Share Warrants & Outstandings
Total Reserve
427.08
405.97
335.71
265.62
288.85
296.85
Shareholder's Funds
440.96
419.85
348.14
276.59
299.82
307.82
Minority Interest
5.63
8.88
4.04
0.00
0.00
0.00
Long-Term Borrowings
59.71
58.13
70.57
118.99
15.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
59.71
58.13
70.57
118.99
15.00
0.00
Deferred Tax Assets / Liabilities
-3.79
-10.84
-12.09
-13.40
0.38
3.16
Other Long Term Liabilities
13.83
11.2
10.11
8.88
0.41
0.32
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.28
0.40
0.23
0.81
0.27
0.73
Total Non-Current Liabilities
70.03
58.89
68.82
115.28
16.06
4.21
Current Liabilities
Trade Payables
67.03
39.58
47.10
41.81
46.57
38.93
Other Current Liabilities
26.73
26.47
22.45
25.19
20.93
25.39
Short Term Borrowings
49.82
86.12
99.94
68.56
0.00
0.00
Short Term Provisions
6.85
4.69
6.09
4.41
4.15
4.13
Total Current Liabilities
150.43
156.86
175.58
139.97
71.65
68.45
Total Liabilities
667.05
644.48
596.58
531.84
387.53
380.48
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
373.49
360.43
351.38
276.66
155.85
149.64
Less: Accumulated Depreciation
127.94
110.50
93.20
77.52
66.70
57.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
245.55
249.93
258.18
199.14
89.15
92.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1.25
0.14
1.29
60.40
149.80
117.00
Intangible assets under development
0.03
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
20.47
18.24
Long Term Loans & Advances
147.15
128.61
122.14
109.24
24.32
16.55
Other Non Current Assets
2.66
3.50
3.19
2.79
2.75
0.84
Total Non-Current Assets
396.78
382.37
385.02
371.92
287.12
245.42
Current Assets Loans & Advances
Current Investments
0.00
23.05
16.65
0.00
10.50
0.00
Inventories
89.06
75.79
66.74
52.43
51.12
48.03
Sundry Debtors
52.84
48.11
26.92
19.95
23.19
78.08
Cash and Bank
19.83
22.26
5.56
6.82
9.08
2.44
Other Current Assets
8.24
4.68
2.94
5.49
0.96
0.88
Short Term Loans and Advances
100.30
88.22
92.75
75.23
5.56
5.63
Total Current Assets
270.27
262.11
211.56
159.92
100.41
135.06
Net Current Assets (Including Current Investments)
119.84
105.25
35.98
19.95
28.76
66.61
Total Current Assets Excluding Current Investments
270.27
239.06
194.91
159.92
89.91
135.06
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
667.05
644.48
596.58
531.84
387.53
380.48
Contingent Liabilities
52.09
13.65
131.87
129.95
166.17
93.24
Total Debt
109.53
144.25
170.51
187.55
15.00
0.00
Book Value per share (adjusted)
158.85
151.24
145.58
126.07
136.65
140.3
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -24.07% vs -15.40% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 23.48% vs 10.78% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -1.31% vs -3.62% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 3.11% vs 23.89% in Mar 2024
Compare Balance Sheet Results of Atul Auto
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.88
66.60
-52.72
-79.16%
Share Warrants & Outstandings
Total Reserve
427.08
15.76
411.32
2,609.90%
Shareholder's Funds
440.96
82.36
358.60
435.41%
Minority Interest
5.63
0.00
5.63
0.00%
Long-Term Borrowings
59.71
158.93
-99.22
-62.43%
Secured Loans
0.00
138.75
-138.75
-100.00%
Unsecured Loans
59.71
20.18
39.53
195.89%
Deferred Tax Assets / Liabilities
-3.79
-95.95
92.16
96.05%
Other Long Term Liabilities
13.83
14.28
-0.45
-3.15%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.28
7.53
-7.25
-96.28%
Total Non-Current Liabilities
70.03
84.79
-14.76
-17.41%
Current Liabilities
Trade Payables
67.03
77.45
-10.42
-13.45%
Other Current Liabilities
26.73
70.86
-44.13
-62.28%
Short Term Borrowings
49.82
109.90
-60.08
-54.67%
Short Term Provisions
6.85
0.86
5.99
696.51%
Total Current Liabilities
150.43
259.07
-108.64
-41.93%
Total Liabilities
667.05
426.22
240.83
56.50%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
373.49
155.59
217.90
140.05%
Less: Accumulated Depreciation
127.94
70.34
57.60
81.89%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
245.55
85.25
160.30
188.04%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.25
0.27
0.98
362.96%
Intangible assets under development
0.03
1.32
-1.29
-97.73%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
147.15
6.77
140.38
2,073.56%
Other Non Current Assets
2.66
0.55
2.11
383.64%
Total Non-Current Assets
396.78
107.61
289.17
268.72%
Current Assets Loans & Advances
Current Investments
0.00
0.57
-0.57
-100.00%
Inventories
89.06
125.98
-36.92
-29.31%
Sundry Debtors
52.84
134.62
-81.78
-60.75%
Cash and Bank
19.83
7.98
11.85
148.50%
Other Current Assets
8.24
2.40
5.84
243.33%
Short Term Loans and Advances
100.30
47.06
53.24
113.13%
Total Current Assets
270.27
318.61
-48.34
-15.17%
Net Current Assets (Including Current Investments)
119.84
59.54
60.30
101.28%
Total Current Assets Excluding Current Investments
270.27
318.04
-47.77
-15.02%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
667.05
426.22
240.83
56.50%
Contingent Liabilities
52.09
83.76
-31.67
-37.81%
Total Debt
109.53
268.83
-159.30
-59.26%
Book Value per share (adjusted)
158.85
12.37
146.48
1,184.16%
Annual - Borrowings
Borrowings 109.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -24.07% vs -15.40% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 13.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.48% vs 10.78% in Mar 2024
Annual - Fixed Assets
Fixed Assets 246.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.31% vs -3.62% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 270.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.11% vs 23.89% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
