Aurea SA

  • Market Cap: N/A
  • Industry: Miscellaneous
  • ISIN: FR0000039232
EUR
6.08
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
73.88
72.03
69.14
66.26
55.30
60.03
Shareholder's Funds
73.88
72.03
69.14
66.26
55.30
60.03
Minority Interest
0.00
0.00
0.00
0.08
0.05
0.05
Long-Term Borrowings
48.94
57.86
54.52
50.62
58.28
36.31
Secured Loans
48.94
57.86
54.52
50.62
58.28
36.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
3.24
2.43
5.71
4.59
1.87
2.90
Other Long Term Liabilities
11.08
14.53
11.43
11.27
7.1
10.01
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.26
2.67
1.98
2.41
2.05
2.19
Total Non-Current Liabilities
42.97
45.78
51.22
50.36
35.68
37.10
Current Liabilities
Trade Payables
37.55
37.55
26.06
27.09
21.65
17.59
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.26
2.67
1.98
2.41
2.05
2.19
Total Current Liabilities
85.05
93.38
62.30
59.76
72.11
43.75
Total Liabilities
201.90
211.20
182.66
176.47
163.13
140.93
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
191.88
186.63
130.67
123.33
120.00
118.79
Less: Accumulated Depreciation
117.57
110.08
74.06
71.01
72.48
67.05
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
74.31
76.55
56.61
52.32
47.52
51.74
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.30
0.07
0.28
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.27
1.68
1.49
1.10
1.35
1.06
Total Non-Current Assets
88.01
92.57
69.39
65.05
60.79
67.35
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
37.10
38.19
37.51
38.16
27.39
24.68
Sundry Debtors
33.62
32.03
27.34
27.08
23.50
23.00
Cash and Bank
30.84
37.31
40.80
39.20
44.34
19.98
Other Current Assets
113.40
118.07
113.00
111.21
102.17
73.40
Short Term Loans and Advances
11.85
10.54
7.35
6.77
6.95
5.73
Total Current Assets
113.89
118.63
113.26
111.41
102.35
73.58
Net Current Assets (Including Current Investments)
28.84
25.25
50.96
51.65
30.24
29.83
Total Current Assets Excluding Current Investments
113.89
118.63
113.26
111.41
102.35
73.58
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
201.90
211.20
182.66
176.47
163.13
140.93
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
48.94
57.86
54.52
50.62
58.28
36.31
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 2.02% vs -21.44% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -23.74% vs 27.12% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -2.93% vs 35.22% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -4.00% vs 4.74% in Dec 2023

Compare Balance Sheet Results of Aurea SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
73.88
103.07
-29.19
-28.32%
Shareholder's Funds
73.88
103.07
-29.19
-28.32%
Minority Interest
0
0.20
-0.20
-100.00%
Long-Term Borrowings
48.94
91.32
-42.38
-46.41%
Secured Loans
48.94
91.32
-42.38
-46.41%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
3.24
5.25
-2.01
-38.29%
Other Long Term Liabilities
11.08
62.73
-51.65
-82.34%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2.26
44.26
-42.00
-94.89%
Total Non-Current Liabilities
42.97
123.15
-80.18
-65.11%
Current Liabilities
Trade Payables
37.55
34.94
2.61
7.47%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2.26
44.26
-42.00
-94.89%
Total Current Liabilities
85.05
132.30
-47.25
-35.71%
Total Liabilities
201.90
358.71
-156.81
-43.71%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
191.88
342.78
-150.90
-44.02%
Less: Accumulated Depreciation
117.57
219.25
-101.68
-46.38%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
74.31
123.53
-49.22
-39.84%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
61.19
-61.19
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2.27
2.16
0.11
5.09%
Total Non-Current Assets
88.01
202.05
-114.04
-56.44%
Current Assets Loans & Advances
Current Investments
0
60.01
-60.01
-100.00%
Inventories
37.10
2.16
34.94
1,617.59%
Sundry Debtors
33.62
50.41
-16.79
-33.31%
Cash and Bank
30.84
18.29
12.55
68.62%
Other Current Assets
113.40
155.74
-42.34
-27.19%
Short Term Loans and Advances
11.85
24.86
-13.01
-52.33%
Total Current Assets
113.89
156.66
-42.77
-27.30%
Net Current Assets (Including Current Investments)
28.84
24.36
4.48
18.39%
Total Current Assets Excluding Current Investments
113.89
156.66
-42.77
-27.30%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
201.90
358.71
-156.81
-43.71%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
48.94
91.32
-42.38
-46.41%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 31.89 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.02% vs -21.44% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.08 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -23.74% vs 27.12% in Dec 2023

Annual - Fixed Assets
Fixed Assets 74.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.93% vs 35.22% in Dec 2023

Annual - Investments
Investments 0.00 Million
in Dec 2024

Figures in Million
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 113.89 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.00% vs 4.74% in Dec 2023