Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 4,015.18% vs -27.38% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -81.22% vs -34.20% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 318.07% vs 236.24% in Mar 2024
Compare Balance Sheet Results of Auri Grow India
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
91.37
6.08
85.29
1,402.80%
Share Warrants & Outstandings
Total Reserve
8.11
47.19
-39.08
-82.81%
Shareholder's Funds
99.48
53.27
46.21
86.75%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
69.38
0.00
69.38
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
69.38
0.00
69.38
0.00%
Deferred Tax Assets / Liabilities
-0.04
15.50
-15.54
-100.26%
Other Long Term Liabilities
0.00
0.02
-0.02
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
5.72
-5.72
-100.00%
Total Non-Current Liabilities
69.34
21.24
48.10
226.46%
Current Liabilities
Trade Payables
94.66
12.81
81.85
638.95%
Other Current Liabilities
0.07
46.87
-46.80
-99.85%
Short Term Borrowings
9.22
7.00
2.22
31.71%
Short Term Provisions
0.01
0.98
-0.97
-98.98%
Total Current Liabilities
103.96
67.65
36.31
53.67%
Total Liabilities
272.79
142.16
130.63
91.89%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1.50
186.89
-185.39
-99.20%
Less: Accumulated Depreciation
1.07
101.72
-100.65
-98.95%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.43
85.17
-84.74
-99.50%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
8.01
-8.01
-100.00%
Other Non Current Assets
0.06
0.01
0.05
500.00%
Total Non-Current Assets
0.50
93.19
-92.69
-99.46%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
12.11
30.60
-18.49
-60.42%
Sundry Debtors
88.13
6.00
82.13
1,368.83%
Cash and Bank
10.73
2.99
7.74
258.86%
Other Current Assets
0.31
7.76
-7.45
-96.01%
Short Term Loans and Advances
161.01
1.62
159.39
9,838.89%
Total Current Assets
272.29
48.98
223.31
455.92%
Net Current Assets (Including Current Investments)
168.32
-18.67
186.99
1,001.55%
Total Current Assets Excluding Current Investments
272.29
48.98
223.31
455.92%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
272.79
142.16
130.63
91.89%
Contingent Liabilities
0.00
4.40
-4.40
-100.00%
Total Debt
78.60
7.00
71.60
1,022.86%
Book Value per share (adjusted)
1.09
17.52
-16.43
-93.78%
Annual - Borrowings
Borrowings 78.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4,015.18% vs -27.38% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -81.22% vs -34.20% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 272.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 318.07% vs 236.24% in Mar 2024






