Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 4,015.18% vs -27.38% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -81.22% vs -34.20% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 318.07% vs 236.24% in Mar 2024
Compare Balance Sheet Results of Auri Grow India
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
91.37
8.16
83.21
1,019.73%
Share Warrants & Outstandings
Total Reserve
8.11
4.11
4.00
97.32%
Shareholder's Funds
99.48
12.27
87.21
710.76%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
69.38
1.87
67.51
3,610.16%
Secured Loans
0.00
1.65
-1.65
-100.00%
Unsecured Loans
69.38
0.22
69.16
31,436.36%
Deferred Tax Assets / Liabilities
-0.04
-0.19
0.15
78.95%
Other Long Term Liabilities
0.00
0.18
-0.18
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
69.34
1.85
67.49
3,648.11%
Current Liabilities
Trade Payables
94.66
0.63
94.03
14,925.40%
Other Current Liabilities
0.07
2.41
-2.34
-97.10%
Short Term Borrowings
9.22
2.80
6.42
229.29%
Short Term Provisions
0.01
0.00
0.01
0.00%
Total Current Liabilities
103.96
5.84
98.12
1,680.14%
Total Liabilities
272.79
19.97
252.82
1,266.00%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1.50
8.30
-6.80
-81.93%
Less: Accumulated Depreciation
1.07
3.79
-2.72
-71.77%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.43
4.51
-4.08
-90.47%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.00
0.05
-0.05
-100.00%
Other Non Current Assets
0.06
0.13
-0.07
-53.85%
Total Non-Current Assets
0.50
4.68
-4.18
-89.32%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
12.11
5.35
6.76
126.36%
Sundry Debtors
88.13
6.39
81.74
1,279.19%
Cash and Bank
10.73
2.04
8.69
425.98%
Other Current Assets
0.31
0.51
-0.20
-39.22%
Short Term Loans and Advances
161.01
1.00
160.01
16,001.00%
Total Current Assets
272.29
15.29
257.00
1,680.84%
Net Current Assets (Including Current Investments)
168.32
9.45
158.87
1,681.16%
Total Current Assets Excluding Current Investments
272.29
15.29
257.00
1,680.84%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
272.79
19.97
252.82
1,266.00%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
78.60
4.66
73.94
1,586.70%
Book Value per share (adjusted)
1.09
15.04
-13.95
-92.75%
Annual - Borrowings
Borrowings 78.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4,015.18% vs -27.38% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 0.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -81.22% vs -34.20% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 272.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 318.07% vs 236.24% in Mar 2024






