down arrow

Aurionpro Sol.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE132H01018
  • NSEID: AURIONPRO
  • BSEID: 532668
INR
1,074.70
-5.1 (-0.47%)
BSENSE

Dec 05

BSE+NSE Vol: 57.49 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
53.71
24.72
22.80
22.80
22.80
22.80
Share Warrants & Outstandings
Total Reserve
1,438.38
894.41
474.92
374.07
313.67
500.72
Shareholder's Funds
1,503.26
929.89
497.72
396.87
336.47
543.40
Minority Interest
5.12
15.96
17.33
6.68
3.12
87.55
Long-Term Borrowings
4.44
4.15
29.00
32.16
49.57
55.53
Secured Loans
4.44
4.15
29.00
31.48
49.42
54.19
Unsecured Loans
0.00
0.00
0.00
0.68
0.14
1.34
Deferred Tax Assets / Liabilities
-9.39
-5.41
-8.53
-6.97
-8.18
-40.96
Other Long Term Liabilities
51.6
34.4
15.15
10.46
13.97
27.13
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.82
5.87
4.51
5.16
4.41
5.19
Total Non-Current Liabilities
54.46
39.01
40.12
40.81
59.77
46.88
Current Liabilities
Trade Payables
166.65
146.16
119.57
73.48
54.13
77.83
Other Current Liabilities
181.57
184.65
112.06
91.70
84.64
134.28
Short Term Borrowings
13.01
65.04
45.64
25.13
64.18
40.39
Short Term Provisions
14.79
11.47
7.68
5.33
4.55
5.04
Total Current Liabilities
376.01
407.32
284.94
195.65
207.50
257.54
Total Liabilities
1,938.86
1,392.19
840.11
640.01
606.86
935.37
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
911.25
608.01
357.12
288.20
219.37
470.65
Less: Accumulated Depreciation
192.08
170.98
157.36
147.77
85.33
176.68
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
719.17
437.03
199.77
140.44
134.04
293.98
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
1.29
3.26
12.81
13.41
4.85
Intangible assets under development
20.39
21.52
2.98
1.08
0.00
129.13
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.09
35.92
40.41
35.92
41.69
Long Term Loans & Advances
26.76
9.54
7.38
10.08
8.75
9.06
Other Non Current Assets
546.48
330.95
106.03
85.17
78.38
15.66
Total Non-Current Assets
828.03
496.49
283.32
226.74
213.68
517.37
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
32.82
32.95
27.98
21.00
26.00
26.64
Sundry Debtors
305.90
290.85
199.40
130.37
103.05
133.38
Cash and Bank
361.71
268.71
42.81
57.70
38.57
32.31
Other Current Assets
293.14
229.60
159.62
105.33
184.66
204.44
Short Term Loans and Advances
117.26
73.59
126.99
98.88
40.89
21.23
Total Current Assets
1,110.83
895.70
556.79
413.27
393.17
418.00
Net Current Assets (Including Current Investments)
734.82
488.38
271.85
217.62
185.67
160.46
Total Current Assets Excluding Current Investments
1,110.83
895.70
556.79
413.27
393.17
418.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,938.86
1,392.19
840.11
640.01
606.86
935.37
Contingent Liabilities
29.58
51.78
38.65
21.37
20.68
19.94
Total Debt
17.44
69.19
74.64
57.30
113.75
101.37
Book Value per share (adjusted)
279.89
188.1
109.15
174.06
73.785
119.165
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -74.79% vs -7.30% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 50.00% vs 127.06% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 64.07% vs 115.89% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -100.00% vs -99.75% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 24.02% vs 60.87% in Mar 2024

Compare Balance Sheet Results of Aurionpro Sol.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
53.71
15.47
38.24
247.19%
Share Warrants & Outstandings
Total Reserve
1,438.38
2,422.12
-983.74
-40.61%
Shareholder's Funds
1,503.26
2,462.34
-959.08
-38.95%
Minority Interest
5.12
0.00
5.12
0.00%
Long-Term Borrowings
4.44
379.23
-374.79
-98.83%
Secured Loans
4.44
379.23
-374.79
-98.83%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-9.39
-141.24
131.85
93.35%
Other Long Term Liabilities
51.60
16.71
34.89
208.80%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.82
51.76
-43.94
-84.89%
Total Non-Current Liabilities
54.46
306.46
-252.00
-82.23%
Current Liabilities
Trade Payables
166.65
255.99
-89.34
-34.90%
Other Current Liabilities
181.57
467.02
-285.45
-61.12%
Short Term Borrowings
13.01
175.94
-162.93
-92.61%
Short Term Provisions
14.79
39.50
-24.71
-62.56%
Total Current Liabilities
376.01
938.45
-562.44
-59.93%
Total Liabilities
1,938.86
3,707.25
-1,768.39
-47.70%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
911.25
2,186.87
-1,275.62
-58.33%
Less: Accumulated Depreciation
192.08
393.51
-201.43
-51.19%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
719.17
1,793.36
-1,074.19
-59.90%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
1.81
-1.81
-100.00%
Intangible assets under development
20.39
0.17
20.22
11,894.12%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
17.37
-17.37
-100.00%
Long Term Loans & Advances
26.76
26.87
-0.11
-0.41%
Other Non Current Assets
546.48
17.27
529.21
3,064.33%
Total Non-Current Assets
828.03
1,881.40
-1,053.37
-55.99%
Current Assets Loans & Advances
Current Investments
0.00
160.66
-160.66
-100.00%
Inventories
32.82
0.00
32.82
0.00%
Sundry Debtors
305.90
737.61
-431.71
-58.53%
Cash and Bank
361.71
461.47
-99.76
-21.62%
Other Current Assets
293.14
368.97
-75.83
-20.55%
Short Term Loans and Advances
117.26
97.14
20.12
20.71%
Total Current Assets
1,110.83
1,825.85
-715.02
-39.16%
Net Current Assets (Including Current Investments)
734.82
887.40
-152.58
-17.19%
Total Current Assets Excluding Current Investments
1,110.83
1,665.19
-554.36
-33.29%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,938.86
3,707.25
-1,768.39
-47.70%
Contingent Liabilities
29.58
15.01
14.57
97.07%
Total Debt
17.44
555.17
-537.73
-96.86%
Book Value per share (adjusted)
279.89
795.84
-515.95
-64.83%
Annual - Borrowings
Borrowings 17.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -74.79% vs -7.30% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 51.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 50.00% vs 127.06% in Mar 2024

Annual - Fixed Assets
Fixed Assets 719.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 64.07% vs 115.89% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -100.00% vs -99.75% in Mar 2024

Annual - Current Assets
Current Assets 1,110.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 24.02% vs 60.87% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."