Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 62.77% vs 309.36% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 41.40% vs 170.36% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -30.28% vs -13.49% in Mar 2024
Compare Balance Sheet Results of Auro Labs.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.23
5.00
1.23
24.60%
Share Warrants & Outstandings
Total Reserve
36.74
1.97
34.77
1,764.97%
Shareholder's Funds
42.97
6.97
36.00
516.50%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
30.79
2.62
28.17
1,075.19%
Secured Loans
30.79
1.51
29.28
1,939.07%
Unsecured Loans
0.00
1.11
-1.11
-100.00%
Deferred Tax Assets / Liabilities
1.40
-0.07
1.47
2,100.00%
Other Long Term Liabilities
2.30
0.25
2.05
820.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
34.49
2.80
31.69
1,131.79%
Current Liabilities
Trade Payables
6.21
1.31
4.90
374.05%
Other Current Liabilities
3.40
3.04
0.36
11.84%
Short Term Borrowings
11.93
7.74
4.19
54.13%
Short Term Provisions
0.10
0.00
0.10
0.00%
Total Current Liabilities
21.64
12.08
9.56
79.14%
Total Liabilities
99.10
21.85
77.25
353.55%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
36.10
1.86
34.24
1,840.86%
Less: Accumulated Depreciation
15.04
0.87
14.17
1,628.74%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
21.06
0.99
20.07
2,027.27%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
56.48
0.00
56.48
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.05
0.00
0.05
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.00
1.12
-1.12
-100.00%
Total Non-Current Assets
77.58
2.11
75.47
3,576.78%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
3.67
7.06
-3.39
-48.02%
Sundry Debtors
9.39
5.64
3.75
66.49%
Cash and Bank
0.63
5.21
-4.58
-87.91%
Other Current Assets
5.13
0.00
5.13
0.00%
Short Term Loans and Advances
2.70
1.82
0.88
48.35%
Total Current Assets
21.51
19.74
1.77
8.97%
Net Current Assets (Including Current Investments)
-0.13
7.65
-7.78
-101.70%
Total Current Assets Excluding Current Investments
21.51
19.74
1.77
8.97%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
99.10
21.85
77.25
353.55%
Contingent Liabilities
1.92
0.00
1.92
0.00%
Total Debt
42.71
10.36
32.35
312.26%
Book Value per share (adjusted)
68.94
13.93
55.01
394.90%
Annual - Borrowings
Borrowings 42.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 62.77% vs 309.36% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.30 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 77.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.40% vs 170.36% in Mar 2024
Annual - Investments
Investments 0.05 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 21.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -30.28% vs -13.49% in Mar 2024






