Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
178.21
156.06
166.56
176.23
181.67
188.15
Shareholder's Funds
178.21
156.06
166.56
176.23
181.67
188.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
12.76
11.97
10.58
10.86
12.97
0.00
Secured Loans
12.76
11.97
10.58
10.86
12.97
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.84
-3.90
-3.80
-1.10
-0.71
-0.71
Other Long Term Liabilities
8.97
7.21
5.99
5.71
9.16
0.38
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.94
0.54
0.70
0.42
0.38
0.38
Total Non-Current Liabilities
8.97
7.21
5.99
3.68
9.16
0.38
Current Liabilities
Trade Payables
1.82
2.55
3.48
1.70
1.51
4.80
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.94
0.54
0.70
0.42
0.38
0.38
Total Current Liabilities
31.63
26.14
25.51
22.27
23.86
19.70
Total Liabilities
218.81
189.41
198.07
202.17
214.69
208.23
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
95.06
102.51
74.59
68.87
61.13
40.55
Less: Accumulated Depreciation
18.02
16.64
14.61
12.60
10.75
9.41
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
77.04
85.87
59.98
56.28
50.38
31.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
11.79
3.64
3.45
5.51
7.19
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
4.12
4.75
Total Non-Current Assets
89.67
93.41
67.23
62.88
62.41
36.59
Current Assets Loans & Advances
Current Investments
5.52
7.31
39.14
40.49
59.16
0.00
Inventories
21.79
17.81
15.10
14.45
17.00
19.84
Sundry Debtors
21.16
16.77
7.31
11.11
7.23
23.71
Cash and Bank
69.84
41.04
56.16
59.99
54.94
119.78
Other Current Assets
129.15
96.01
130.84
139.29
152.28
171.63
Short Term Loans and Advances
10.83
13.07
13.13
13.25
13.96
8.31
Total Current Assets
129.15
96.01
130.84
139.29
152.28
171.63
Net Current Assets (Including Current Investments)
97.52
69.87
105.32
117.02
128.41
151.94
Total Current Assets Excluding Current Investments
129.15
96.01
130.84
139.29
152.28
171.63
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
218.81
189.41
198.07
202.17
214.69
208.23
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
12.76
11.97
10.58
10.86
12.97
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is 24.41% vs 20.37% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -10.28% vs 43.16% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is 223.90% vs 5.51% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is 34.52% vs -26.62% in Mar 2023
Compare Balance Sheet Results of Ausupreme International Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
178.21
203.32
-25.11
-12.35%
Shareholder's Funds
178.21
203.32
-25.11
-12.35%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
12.76
506.01
-493.25
-97.48%
Secured Loans
12.76
506.01
-493.25
-97.48%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.84
17.76
-18.60
-104.73%
Other Long Term Liabilities
8.97
83.65
-74.68
-89.28%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.94
3.52
-2.58
-73.30%
Total Non-Current Liabilities
8.97
121.10
-112.13
-92.59%
Current Liabilities
Trade Payables
1.82
30.62
-28.80
-94.06%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.94
3.52
-2.58
-73.30%
Total Current Liabilities
31.63
543.18
-511.55
-94.18%
Total Liabilities
218.81
867.60
-648.79
-74.78%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
95.06
344.81
-249.75
-72.43%
Less: Accumulated Depreciation
18.02
198.45
-180.43
-90.92%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
77.04
146.37
-69.33
-47.37%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
11.79
552.65
-540.86
-97.87%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
13.16
-13.16
-100.00%
Total Non-Current Assets
89.67
712.17
-622.50
-87.41%
Current Assets Loans & Advances
Current Investments
5.52
0
5.52
0.00%
Inventories
21.79
106.50
-84.71
-79.54%
Sundry Debtors
21.16
5.97
15.19
254.44%
Cash and Bank
69.84
10.77
59.07
548.47%
Other Current Assets
129.15
125.94
3.21
2.55%
Short Term Loans and Advances
10.83
2.70
8.13
301.11%
Total Current Assets
129.15
155.43
-26.28
-16.91%
Net Current Assets (Including Current Investments)
97.52
-387.76
485.28
125.15%
Total Current Assets Excluding Current Investments
129.15
155.43
-26.28
-16.91%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
218.81
867.60
-648.79
-74.78%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
12.76
506.01
-493.25
-97.48%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.97 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 24.41% vs 20.37% in Mar 2023
Annual - Fixed Assets
Fixed Assets 77.04 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -10.28% vs 43.16% in Mar 2023
Annual - Investments
Investments 11.79 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 223.90% vs 5.51% in Mar 2023
Annual - Current Assets
Current Assets 129.15 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is 34.52% vs -26.62% in Mar 2023






