Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 22.56% vs 51.75% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -2.61% vs 12.11% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -25.00% vs 100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 17.94% vs 17.22% in Mar 2024
Compare Balance Sheet Results of Auto Pins (I)
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.71
1.50
4.21
280.67%
Share Warrants & Outstandings
Total Reserve
2.87
28.02
-25.15
-89.76%
Shareholder's Funds
8.58
29.52
-20.94
-70.93%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.93
2.78
-1.85
-66.55%
Secured Loans
0.05
2.78
-2.73
-98.20%
Unsecured Loans
0.89
0.00
0.89
0.00%
Deferred Tax Assets / Liabilities
0.48
-0.08
0.56
700.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.42
2.71
-1.29
-47.60%
Current Liabilities
Trade Payables
8.21
15.90
-7.69
-48.36%
Other Current Liabilities
1.72
2.64
-0.92
-34.85%
Short Term Borrowings
3.84
4.87
-1.03
-21.15%
Short Term Provisions
0.00
0.68
-0.68
-100.00%
Total Current Liabilities
13.78
24.10
-10.32
-42.82%
Total Liabilities
23.77
56.33
-32.56
-57.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
8.81
18.14
-9.33
-51.43%
Less: Accumulated Depreciation
3.22
6.74
-3.52
-52.23%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
5.59
11.40
-5.81
-50.96%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
3.05
-3.05
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.03
0.00
0.03
0.00%
Long Term Loans & Advances
0.33
0.38
-0.05
-13.16%
Other Non Current Assets
0.00
0.23
-0.23
-100.00%
Total Non-Current Assets
5.95
15.11
-9.16
-60.62%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9.94
9.74
0.20
2.05%
Sundry Debtors
6.16
26.49
-20.33
-76.75%
Cash and Bank
1.49
3.74
-2.25
-60.16%
Other Current Assets
0.07
0.43
-0.36
-83.72%
Short Term Loans and Advances
0.16
0.82
-0.66
-80.49%
Total Current Assets
17.82
41.22
-23.40
-56.77%
Net Current Assets (Including Current Investments)
4.04
17.12
-13.08
-76.40%
Total Current Assets Excluding Current Investments
17.82
41.22
-23.40
-56.77%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
23.77
56.33
-32.56
-57.80%
Contingent Liabilities
0.87
0.56
0.31
55.36%
Total Debt
4.78
7.66
-2.88
-37.60%
Book Value per share (adjusted)
15.03
197.00
-181.97
-92.37%
Annual - Borrowings
Borrowings 4.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.56% vs 51.75% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 5.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.61% vs 12.11% in Mar 2024
Annual - Investments
Investments 0.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.00% vs 100.00% in Mar 2024
Annual - Current Assets
Current Assets 17.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.94% vs 17.22% in Mar 2024






