Avalon Tech

  • Market Cap: Small Cap
  • Industry: Other Electrical Equipment
  • ISIN: INE0LCL01028
  • NSEID: AVALON
  • BSEID: 543896
INR
2,316.10
-129.5 (-5.3%)
BSENSE

Sep 24, 03:30 PM

BSE+NSE Vol: 3.94 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
13.35
13.23
13.14
11.59
1.60
1.60
Share Warrants & Outstandings
Total Reserve
705.04
596.46
533.76
525.13
87.19
58.35
Shareholder's Funds
721.71
611.55
547.34
537.02
88.78
59.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
11.16
18.35
53.35
65.59
86.88
90.08
Secured Loans
1.23
1.88
0.36
27.32
0.00
0.00
Unsecured Loans
9.94
16.47
52.98
38.27
86.88
90.08
Deferred Tax Assets / Liabilities
-10.45
-13.74
-16.50
-13.04
-15.86
-23.24
Other Long Term Liabilities
19.05
29.21
34.78
30.2
18.84
16.19
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
14.98
10.26
13.46
11.41
8.61
7.74
Total Non-Current Liabilities
34.75
44.08
85.08
94.17
85.77
81.87
Current Liabilities
Trade Payables
251.27
189.35
97.40
141.77
118.49
127.46
Other Current Liabilities
69.31
51.30
64.14
160.31
59.54
36.31
Short Term Borrowings
172.26
123.32
110.80
240.67
219.87
214.16
Short Term Provisions
3.07
4.68
2.16
1.57
1.11
1.24
Total Current Liabilities
495.92
368.64
274.51
544.32
399.01
379.17
Total Liabilities
1,252.37
1,024.27
906.94
1,175.51
573.57
489.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
248.88
208.27
144.68
118.32
101.71
101.32
Less: Accumulated Depreciation
80.34
56.69
38.63
25.01
11.88
17.26
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
168.54
151.58
106.04
93.31
89.83
84.06
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
23.94
10.40
19.64
15.29
1.97
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.90
1.78
0.00
0.00
0.00
0.00
Long Term Loans & Advances
9.37
10.20
31.19
20.66
7.00
5.16
Other Non Current Assets
0.35
0.30
0.34
0.00
0.09
0.39
Total Non-Current Assets
234.94
207.58
198.15
163.48
123.28
109.63
Current Assets Loans & Advances
Current Investments
71.72
33.17
75.49
0.00
0.00
0.00
Inventories
463.29
337.90
316.34
317.90
233.02
145.78
Sundry Debtors
381.27
316.00
186.86
206.20
177.37
181.89
Cash and Bank
71.35
101.54
106.55
422.25
10.14
33.52
Other Current Assets
8.16
5.50
5.91
20.81
8.45
5.86
Short Term Loans and Advances
21.63
22.57
17.63
44.87
21.30
12.56
Total Current Assets
1,017.43
816.69
708.78
1,012.03
450.29
379.61
Net Current Assets (Including Current Investments)
521.51
448.04
434.27
467.71
51.27
0.44
Total Current Assets Excluding Current Investments
945.71
783.52
633.29
1,012.03
450.29
379.61
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,252.37
1,024.27
906.94
1,175.51
573.57
489.24
Contingent Liabilities
0.00
0.00
4.98
7.75
3.58
0.00
Total Debt
183.43
141.67
164.15
306.26
281.36
286.43
Book Value per share (adjusted)
108.09
92.34
83.29
92.66
15.8840571428571
10.7245714285714
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 29.48% vs -13.69% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -34.78% vs -16.01% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 18.83% vs 28.87% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 400.00% vs 0.00% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 24.58% vs 15.22% in Mar 2025

Compare Balance Sheet Results of Avalon Tech
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.35
52.70
-39.35
-74.67%
Share Warrants & Outstandings
Total Reserve
705.04
-931.36
1,636.40
175.70%
Shareholder's Funds
721.71
-878.66
1,600.37
182.14%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
11.16
324.86
-313.70
-96.56%
Secured Loans
1.23
151.12
-149.89
-99.19%
Unsecured Loans
9.94
173.74
-163.80
-94.28%
Deferred Tax Assets / Liabilities
-10.45
-0.20
-10.25
-5,125.00%
Other Long Term Liabilities
19.05
1,901.90
-1,882.85
-99.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
14.98
0.32
14.66
4,581.25%
Total Non-Current Liabilities
34.75
2,226.88
-2,192.13
-98.44%
Current Liabilities
Trade Payables
251.27
198.48
52.79
26.60%
Other Current Liabilities
69.31
105.19
-35.88
-34.11%
Short Term Borrowings
172.26
135.00
37.26
27.60%
Short Term Provisions
3.07
0.05
3.02
6,040.00%
Total Current Liabilities
495.92
438.72
57.20
13.04%
Total Liabilities
1,252.37
1,786.95
-534.58
-29.92%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
248.88
1,710.75
-1,461.87
-85.45%
Less: Accumulated Depreciation
80.34
545.71
-465.37
-85.28%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
168.54
1,165.04
-996.50
-85.53%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
23.94
134.92
-110.98
-82.26%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
8.90
0.00
8.90
0.00%
Long Term Loans & Advances
9.37
1.50
7.87
524.67%
Other Non Current Assets
0.35
0.01
0.34
3,400.00%
Total Non-Current Assets
234.94
1,304.02
-1,069.08
-81.98%
Current Assets Loans & Advances
Current Investments
71.72
0.00
71.72
0.00%
Inventories
463.29
205.53
257.76
125.41%
Sundry Debtors
381.27
175.61
205.66
117.11%
Cash and Bank
71.35
13.60
57.75
424.63%
Other Current Assets
8.16
14.53
-6.37
-43.84%
Short Term Loans and Advances
21.63
73.65
-52.02
-70.63%
Total Current Assets
1,017.43
482.92
534.51
110.68%
Net Current Assets (Including Current Investments)
521.51
44.20
477.31
1,079.89%
Total Current Assets Excluding Current Investments
945.71
482.92
462.79
95.83%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,252.37
1,786.95
-534.58
-29.92%
Contingent Liabilities
0.00
1.20
-1.20
-100.00%
Total Debt
183.43
459.86
-276.43
-60.11%
Book Value per share (adjusted)
108.09
-16.67
124.76
748.41%
Annual - Borrowings
Borrowings 183.43 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 29.48% vs -13.69% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 19.05 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -34.78% vs -16.01% in Mar 2025

Annual - Fixed Assets
Fixed Assets 192.48 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 18.83% vs 28.87% in Mar 2025

Annual - Investments
Investments 8.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 400.00% vs 0.00% in Mar 2025

Annual - Current Assets
Current Assets 1,017.43 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 24.58% vs 15.22% in Mar 2025

Footer loading