Avanti Feeds

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE871C01038
  • NSEID: AVANTIFEED
  • BSEID: 512573
INR
815.95
-1.9 (-0.23%)
BSENSE

Dec 05

BSE+NSE Vol: 4.98 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
13.62
13.62
13.62
13.62
13.62
13.62
Share Warrants & Outstandings
Total Reserve
2,787.34
2,351.86
2,081.86
1,881.78
1,747.59
1,390.06
Shareholder's Funds
2,800.96
2,365.48
2,095.48
1,895.40
1,761.22
1,403.69
Minority Interest
373.88
323.79
281.36
251.99
228.34
191.08
Long-Term Borrowings
10.46
13.24
0.00
0.00
0.00
0.16
Secured Loans
10.46
13.24
0.00
0.00
0.00
0.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
33.17
30.29
17.57
-1.65
-2.61
4.54
Other Long Term Liabilities
9.43
12.78
15.91
16.96
19.32
15.52
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.87
1.41
1.17
0.84
0.00
1.53
Total Non-Current Liabilities
54.93
57.72
34.65
16.15
16.70
21.75
Current Liabilities
Trade Payables
400.48
321.28
280.63
304.75
239.30
217.54
Other Current Liabilities
46.20
26.56
40.74
45.60
31.77
43.47
Short Term Borrowings
2.79
0.70
0.00
0.00
0.00
0.00
Short Term Provisions
3.46
2.66
1.78
0.67
2.28
2.41
Total Current Liabilities
452.93
351.19
323.15
351.02
273.35
263.42
Total Liabilities
3,682.70
3,098.19
2,734.65
2,514.56
2,279.61
1,879.95
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
879.49
756.06
603.80
450.37
431.27
373.05
Less: Accumulated Depreciation
323.96
269.71
219.18
183.53
145.36
106.32
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
555.52
486.34
384.62
266.84
285.91
266.73
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
29.91
8.78
33.79
39.97
6.04
25.89
Intangible assets under development
0.58
0.03
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
59.93
38.07
38.18
117.02
118.54
36.14
Long Term Loans & Advances
35.70
48.93
52.94
50.33
34.60
31.35
Other Non Current Assets
1.21
0.66
1.43
5.75
0.47
0.43
Total Non-Current Assets
691.17
593.47
523.90
485.63
452.08
364.68
Current Assets Loans & Advances
Current Investments
1,040.30
707.47
967.25
814.18
1,116.35
644.33
Inventories
880.73
885.18
802.99
987.64
553.23
543.51
Sundry Debtors
139.85
143.47
121.55
113.69
66.61
88.77
Cash and Bank
898.66
737.09
286.37
74.74
60.82
198.57
Other Current Assets
24.76
26.58
22.67
34.15
16.61
31.71
Short Term Loans and Advances
7.23
4.93
9.92
4.53
13.91
8.38
Total Current Assets
2,991.53
2,504.72
2,210.75
2,028.92
1,827.53
1,515.27
Net Current Assets (Including Current Investments)
2,538.60
2,153.52
1,887.60
1,677.91
1,554.18
1,251.85
Total Current Assets Excluding Current Investments
1,951.23
1,797.25
1,243.50
1,214.75
711.19
870.93
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,682.70
3,098.19
2,734.65
2,514.56
2,279.61
1,879.95
Contingent Liabilities
4.93
4.93
0.00
0.00
0.90
150.90
Total Debt
13.25
13.94
0.00
0.00
0.00
0.16
Book Value per share (adjusted)
205.58
173.62
153.8
139.12
129.27
103.03
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -4.95% vs 0.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -26.21% vs -19.67% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 18.24% vs 18.34% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 57.42% vs -0.29% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 19.44% vs 13.30% in Mar 2024

Compare Balance Sheet Results of Avanti Feeds
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.62
192.27
-178.65
-92.92%
Share Warrants & Outstandings
Total Reserve
2,787.34
2,182.43
604.91
27.72%
Shareholder's Funds
2,800.96
2,380.90
420.06
17.64%
Minority Interest
373.88
221.61
152.27
68.71%
Long-Term Borrowings
10.46
455.59
-445.13
-97.70%
Secured Loans
10.46
4.96
5.50
110.89%
Unsecured Loans
0.00
450.63
-450.63
-100.00%
Deferred Tax Assets / Liabilities
33.17
132.81
-99.64
-75.02%
Other Long Term Liabilities
9.43
103.38
-93.95
-90.88%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.87
8.77
-6.90
-78.68%
Total Non-Current Liabilities
54.93
700.55
-645.62
-92.16%
Current Liabilities
Trade Payables
400.48
885.46
-484.98
-54.77%
Other Current Liabilities
46.20
458.20
-412.00
-89.92%
Short Term Borrowings
2.79
825.48
-822.69
-99.66%
Short Term Provisions
3.46
33.29
-29.83
-89.61%
Total Current Liabilities
452.93
2,202.43
-1,749.50
-79.43%
Total Liabilities
3,682.70
5,505.49
-1,822.79
-33.11%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
879.49
3,866.05
-2,986.56
-77.25%
Less: Accumulated Depreciation
323.96
1,234.65
-910.69
-73.76%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
555.52
2,631.40
-2,075.88
-78.89%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
29.91
39.93
-10.02
-25.09%
Intangible assets under development
0.58
23.99
-23.41
-97.58%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
59.93
138.63
-78.70
-56.77%
Long Term Loans & Advances
35.70
182.83
-147.13
-80.47%
Other Non Current Assets
1.21
94.21
-93.00
-98.72%
Total Non-Current Assets
691.17
3,312.01
-2,620.84
-79.13%
Current Assets Loans & Advances
Current Investments
1,040.30
0.00
1,040.30
0.00%
Inventories
880.73
1,258.72
-377.99
-30.03%
Sundry Debtors
139.85
572.08
-432.23
-75.55%
Cash and Bank
898.66
39.33
859.33
2,184.92%
Other Current Assets
24.76
146.27
-121.51
-83.07%
Short Term Loans and Advances
7.23
177.08
-169.85
-95.92%
Total Current Assets
2,991.53
2,193.48
798.05
36.38%
Net Current Assets (Including Current Investments)
2,538.60
-8.95
2,547.55
28,464.25%
Total Current Assets Excluding Current Investments
1,951.23
2,193.48
-242.25
-11.04%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,682.70
5,505.49
-1,822.79
-33.11%
Contingent Liabilities
4.93
44.16
-39.23
-88.84%
Total Debt
13.25
1,281.07
-1,267.82
-98.97%
Book Value per share (adjusted)
205.58
123.83
81.75
66.02%
Annual - Borrowings
Borrowings 13.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.95% vs 0.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -26.21% vs -19.67% in Mar 2024

Annual - Fixed Assets
Fixed Assets 585.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.24% vs 18.34% in Mar 2024

Annual - Investments
Investments 59.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.42% vs -0.29% in Mar 2024

Annual - Current Assets
Current Assets 2,991.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.44% vs 13.30% in Mar 2024