Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
41.34
24.34
30.43
67.00
59.26
62.85
Shareholder's Funds
41.34
24.34
30.43
67.00
59.26
62.85
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
13.84
12.68
11.10
9.53
8.73
8.13
Secured Loans
13.84
12.68
11.10
9.53
8.73
8.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-4.54
-6.76
-4.72
3.12
2.65
3.05
Other Long Term Liabilities
59.02
61.51
41.52
10.5
18.76
18.07
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.09
1.60
0.47
0.00
0.00
0.00
Total Non-Current Liabilities
59.02
61.51
41.52
10.50
18.76
18.07
Current Liabilities
Trade Payables
19.59
17.69
23.98
24.72
17.99
9.75
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.09
1.60
0.47
0.00
0.00
0.00
Total Current Liabilities
119.73
112.41
110.83
100.91
88.88
70.20
Total Liabilities
220.10
198.26
182.78
178.41
166.90
151.12
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
64.74
27.96
32.96
29.27
Less: Accumulated Depreciation
0.00
0.00
7.56
6.19
4.31
2.72
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
72.75
76.55
57.18
21.77
28.65
26.55
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.32
0.32
0.32
0.28
0.26
0.22
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
80.04
87.24
67.76
29.74
41.64
34.83
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
82.50
74.21
70.63
85.34
60.53
62.95
Cash and Bank
42.30
15.67
15.41
36.36
41.48
35.40
Other Current Assets
129.55
100.28
106.48
138.82
119.06
109.91
Short Term Loans and Advances
4.74
10.40
20.44
17.13
17.05
11.55
Total Current Assets
140.06
111.02
115.03
148.67
125.26
116.29
Net Current Assets (Including Current Investments)
20.32
-1.39
4.20
47.76
36.38
46.08
Total Current Assets Excluding Current Investments
140.06
111.02
115.03
148.67
125.26
116.29
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
220.10
198.26
182.78
178.41
166.90
151.12
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
13.84
12.68
11.10
9.53
8.73
8.13
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -4.05% vs 48.15% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -4.96% vs 33.88% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 26.16% vs -3.49% in Dec 2023
Compare Balance Sheet Results of Avensia AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
41.34
237.10
-195.76
-82.56%
Shareholder's Funds
41.34
237.10
-195.76
-82.56%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
13.84
35.70
-21.86
-61.23%
Secured Loans
13.84
35.70
-21.86
-61.23%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.54
-76.20
71.66
94.04%
Other Long Term Liabilities
59.02
267.50
-208.48
-77.94%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.09
0
1.09
0.00%
Total Non-Current Liabilities
59.02
267.50
-208.48
-77.94%
Current Liabilities
Trade Payables
19.59
85.40
-65.81
-77.06%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.09
0
1.09
0.00%
Total Current Liabilities
119.73
366.90
-247.17
-67.37%
Total Liabilities
220.10
871.50
-651.40
-74.74%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
72.75
251.00
-178.25
-71.02%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.32
0
0.32
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
37.90
-37.90
-100.00%
Total Non-Current Assets
80.04
443.10
-363.06
-81.94%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
172.60
-172.60
-100.00%
Sundry Debtors
82.50
21.80
60.70
278.44%
Cash and Bank
42.30
196.90
-154.60
-78.52%
Other Current Assets
129.55
415.70
-286.15
-68.84%
Short Term Loans and Advances
4.74
24.40
-19.66
-80.57%
Total Current Assets
140.06
428.40
-288.34
-67.31%
Net Current Assets (Including Current Investments)
20.32
61.50
-41.18
-66.96%
Total Current Assets Excluding Current Investments
140.06
428.40
-288.34
-67.31%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
220.10
871.50
-651.40
-74.74%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
13.84
35.70
-21.86
-61.23%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 59.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.05% vs 48.15% in Dec 2023
Annual - Fixed Assets
Fixed Assets 72.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.96% vs 33.88% in Dec 2023
Annual - Investments
Investments 0.32 Million
in Dec 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 140.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.16% vs -3.49% in Dec 2023






