AVIC Xi'an Aircraft Industry Group Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Aerospace & Defense
  • ISIN: CNE000000RF9
CNY
23.97
-1.9 (-7.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
21,024.21
19,544.80
16,134.64
15,741.67
15,305.93
17,490.14
Shareholder's Funds
21,024.21
19,544.80
16,134.64
15,741.67
15,305.93
17,490.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
64.28
Long-Term Borrowings
9,731.59
13,235.62
10,053.88
18,703.70
8,106.06
10,182.08
Secured Loans
9,731.59
13,235.62
10,053.88
18,703.70
8,106.06
10,182.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
67.67
40.41
-13.63
-0.19
25.42
51.10
Other Long Term Liabilities
1683.6
1707.78
1664.75
1446.55
1405.29
4759.29
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
633.27
656.55
558.39
439.44
376.42
1,280.66
Total Non-Current Liabilities
2,179.04
1,770.04
1,888.46
1,871.45
1,959.65
6,442.28
Current Liabilities
Trade Payables
33,315.44
26,310.29
27,076.28
25,989.16
17,909.29
16,197.58
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
633.27
656.55
558.39
439.44
376.42
1,280.66
Total Current Liabilities
54,564.49
62,888.22
64,066.70
53,253.88
38,133.08
38,065.72
Total Liabilities
73,810.71
80,920.78
82,185.56
71,989.05
58,477.47
62,127.69
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
21,223.55
19,972.03
18,896.99
18,461.89
18,055.93
19,456.29
Less: Accumulated Depreciation
11,676.42
10,721.83
9,765.98
8,793.71
7,788.84
7,508.82
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
9,547.13
9,250.20
9,131.02
9,668.19
10,267.10
11,947.47
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5,033.33
4,120.95
3,774.19
3,371.93
3,152.84
3,946.10
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.83
2.88
7.41
2.31
0.00
0.03
Total Non-Current Assets
16,495.31
15,249.60
14,877.77
15,043.35
15,427.29
17,315.89
Current Assets Loans & Advances
Current Investments
180.80
144.25
131.74
173.43
169.94
361.08
Inventories
22,692.44
23,433.32
26,249.21
24,858.35
20,121.98
19,122.88
Sundry Debtors
14,462.85
19,885.37
10,074.68
21,587.07
5,521.17
6,343.90
Cash and Bank
17,888.02
19,300.46
26,351.81
6,611.06
13,395.06
12,890.70
Other Current Assets
55,249.22
63,207.35
63,232.04
53,373.11
39,359.48
38,867.92
Short Term Loans and Advances
25.12
443.94
424.60
143.20
151.33
149.35
Total Current Assets
57,315.40
65,671.19
67,307.79
56,945.70
43,050.19
44,811.80
Net Current Assets (Including Current Investments)
2,750.90
2,782.97
3,241.09
3,691.82
4,917.11
6,746.08
Total Current Assets Excluding Current Investments
57,315.40
65,671.19
67,307.79
56,945.70
43,050.19
44,811.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
73,810.71
80,920.78
82,185.56
71,989.05
58,477.47
62,127.69
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
9,731.59
13,235.62
10,053.88
18,703.70
8,106.06
10,182.08
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of AVIC Xi'an Aircraft Industry Group Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
21,024.21
0
21,024.21
0.00%
Shareholder's Funds
21,024.21
0
21,024.21
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
9,731.59
0
9,731.59
0.00%
Secured Loans
9,731.59
0
9,731.59
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
67.67
0
67.67
0.00%
Other Long Term Liabilities
1,683.60
0
1,683.60
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
633.27
0
633.27
0.00%
Total Non-Current Liabilities
2,179.04
0
2,179.04
0.00%
Current Liabilities
Trade Payables
33,315.44
0
33,315.44
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
633.27
0
633.27
0.00%
Total Current Liabilities
54,564.49
0
54,564.49
0.00%
Total Liabilities
73,810.71
0
73,810.71
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
21,223.55
0
21,223.55
0.00%
Less: Accumulated Depreciation
11,676.42
0
11,676.42
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
9,547.13
0
9,547.13
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5,033.33
0
5,033.33
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2.83
0
2.83
0.00%
Total Non-Current Assets
16,495.31
0
16,495.31
0.00%
Current Assets Loans & Advances
Current Investments
180.80
0
180.80
0.00%
Inventories
22,692.44
0
22,692.44
0.00%
Sundry Debtors
14,462.85
0
14,462.85
0.00%
Cash and Bank
17,888.02
0
17,888.02
0.00%
Other Current Assets
55,249.22
0
55,249.22
0.00%
Short Term Loans and Advances
25.12
0
25.12
0.00%
Total Current Assets
57,315.40
0
57,315.40
0.00%
Net Current Assets (Including Current Investments)
2,750.90
0
2,750.90
0.00%
Total Current Assets Excluding Current Investments
57,315.40
0
57,315.40
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
73,810.71
0
73,810.71
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
9,731.59
0
9,731.59
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period