Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
7,053.00
6,877.00
6,609.00
4,952.00
4,331.00
4,020.00
Shareholder's Funds
7,053.00
6,877.00
6,609.00
4,952.00
4,331.00
4,020.00
Minority Interest
335.00
308.00
292.00
224.00
232.00
229.00
Long-Term Borrowings
5,135.00
2,267.00
1,862.00
3,148.00
1,184.00
1,377.00
Secured Loans
5,135.00
2,267.00
1,862.00
3,148.00
1,184.00
1,377.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,282.00
1,099.00
1,036.00
866.00
726.00
665.00
Other Long Term Liabilities
11978
9115
8975
6496
6014
5554
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
300.00
262.00
292.00
371.00
403.00
421.00
Total Non-Current Liabilities
14,878.00
9,115.00
8,975.00
6,496.00
6,014.00
5,554.00
Current Liabilities
Trade Payables
7,229.00
7,538.00
7,190.00
5,845.00
4,424.00
3,832.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
300.00
262.00
292.00
371.00
403.00
421.00
Total Current Liabilities
13,166.00
13,718.00
12,742.00
12,059.00
8,237.00
7,490.00
Total Liabilities
35,432.00
30,018.00
28,618.00
23,731.00
18,814.00
17,293.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
25,703.00
21,355.00
19,726.00
16,346.00
14,337.00
13,754.00
Less: Accumulated Depreciation
6,689.00
6,126.00
5,407.00
6,147.00
5,770.00
5,603.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
19,014.00
15,229.00
14,319.00
10,199.00
8,567.00
8,151.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
178.00
624.00
597.00
385.00
34.00
22.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
26,627.00
21,167.00
20,159.00
16,225.00
12,373.00
11,882.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4,887.00
4,247.00
3,839.00
3,136.00
2,671.00
2,387.00
Sundry Debtors
1,532.00
2,195.00
2,143.00
2,292.00
1,033.00
1,062.00
Cash and Bank
735.00
688.00
559.00
734.00
1,534.00
798.00
Other Current Assets
7,279.00
7,374.00
7,063.00
7,107.00
6,168.00
5,222.00
Short Term Loans and Advances
125.00
244.00
522.00
945.00
930.00
975.00
Total Current Assets
8,805.00
8,851.00
8,459.00
7,506.00
6,441.00
5,411.00
Net Current Assets (Including Current Investments)
-4,361.00
-4,867.00
-4,283.00
-4,553.00
-1,796.00
-2,079.00
Total Current Assets Excluding Current Investments
8,805.00
8,851.00
8,459.00
7,506.00
6,441.00
5,411.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
35,432.00
30,018.00
28,618.00
23,731.00
18,814.00
17,293.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5,135.00
2,267.00
1,862.00
3,148.00
1,184.00
1,377.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 31.41% vs 1.56% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 24.85% vs 6.36% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -71.47% vs 4.52% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -0.52% vs 4.63% in Dec 2023
Compare Balance Sheet Results of Axfood AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
7,053.00
442.11
6,610.89
1,495.30%
Shareholder's Funds
7,053.00
442.11
6,610.89
1,495.30%
Minority Interest
335.00
0
335.00
0.00%
Long-Term Borrowings
5,135.00
32.83
5,102.17
15,541.18%
Secured Loans
5,135.00
32.83
5,102.17
15,541.18%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,282.00
45.31
1,236.69
2,729.40%
Other Long Term Liabilities
11,978.00
143.35
11,834.65
8,255.77%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
300.00
0
300.00
0.00%
Total Non-Current Liabilities
14,878.00
143.35
14,734.65
10,278.79%
Current Liabilities
Trade Payables
7,229.00
62.01
7,166.99
11,557.80%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
300.00
0
300.00
0.00%
Total Current Liabilities
13,166.00
160.66
13,005.34
8,094.95%
Total Liabilities
35,432.00
746.12
34,685.88
4,648.83%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
25,703.00
163.03
25,539.97
15,665.81%
Less: Accumulated Depreciation
6,689.00
52.90
6,636.10
12,544.61%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
19,014.00
110.14
18,903.86
17,163.48%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
178.00
9.03
168.97
1,871.21%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
26,627.00
582.46
26,044.54
4,471.47%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
4,887.00
11.16
4,875.84
43,690.32%
Sundry Debtors
1,532.00
23.11
1,508.89
6,529.16%
Cash and Bank
735.00
114.21
620.79
543.55%
Other Current Assets
7,279.00
152.23
7,126.77
4,681.58%
Short Term Loans and Advances
125.00
3.75
121.25
3,233.33%
Total Current Assets
8,805.00
163.66
8,641.34
5,280.06%
Net Current Assets (Including Current Investments)
-4,361.00
3.00
-4,364.00
-145,466.67%
Total Current Assets Excluding Current Investments
8,805.00
163.66
8,641.34
5,280.06%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
35,432.00
746.12
34,685.88
4,648.83%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5,135.00
32.83
5,102.17
15,541.18%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2,900.00 Million
in Dec 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 11,978.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.41% vs 1.56% in Dec 2023
Annual - Fixed Assets
Fixed Assets 19,014.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.85% vs 6.36% in Dec 2023
Annual - Investments
Investments 178.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -71.47% vs 4.52% in Dec 2023
Annual - Current Assets
Current Assets 8,805.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.52% vs 4.63% in Dec 2023






