Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
21.26
20.99
19.11
18.97
18.90
18.90
Share Warrants & Outstandings
Total Reserve
627.79
564.37
318.96
312.29
279.71
294.49
Shareholder's Funds
649.06
585.36
338.07
331.26
298.61
315.13
Minority Interest
6.73
6.40
5.79
5.35
4.90
4.44
Long-Term Borrowings
109.39
105.89
170.91
0.45
20.83
38.93
Secured Loans
109.39
105.89
111.83
0.45
20.83
38.93
Unsecured Loans
0.00
0.00
59.08
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-28.73
-17.80
-19.80
-28.03
-28.06
-30.12
Other Long Term Liabilities
55.16
81.31
22.48
11.1
68.02
80.47
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.79
11.69
9.08
10.56
9.85
10.37
Total Non-Current Liabilities
148.61
181.09
182.67
-5.92
70.64
99.65
Current Liabilities
Trade Payables
58.21
63.73
75.09
69.53
50.62
49.82
Other Current Liabilities
120.94
129.38
122.20
304.69
227.97
268.60
Short Term Borrowings
80.10
132.58
143.09
48.36
51.95
83.26
Short Term Provisions
31.07
18.98
17.67
13.11
9.62
7.56
Total Current Liabilities
290.32
344.66
358.05
435.68
340.15
409.23
Total Liabilities
1,094.72
1,117.51
884.58
766.37
714.30
828.45
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
447.10
423.90
344.29
337.71
326.32
330.51
Less: Accumulated Depreciation
187.75
162.56
147.77
139.34
134.36
69.14
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
259.35
261.34
196.51
198.37
191.96
261.37
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.18
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
8.21
0.00
0.00
0.00
0.00
0.56
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7.26
7.90
4.46
3.91
9.31
5.62
Long Term Loans & Advances
31.16
25.51
28.69
41.13
44.06
58.09
Other Non Current Assets
7.09
15.77
1.18
3.09
8.61
5.97
Total Non-Current Assets
451.55
462.94
346.54
333.96
350.12
425.05
Current Assets Loans & Advances
Current Investments
52.32
28.72
29.00
15.27
40.59
28.75
Inventories
60.87
69.33
65.85
51.58
23.30
19.61
Sundry Debtors
301.80
234.12
179.03
145.17
127.55
166.41
Cash and Bank
89.26
152.86
99.63
105.37
84.78
70.16
Other Current Assets
99.58
141.33
155.53
99.46
76.35
75.00
Short Term Loans and Advances
39.32
28.21
9.00
15.57
11.61
43.46
Total Current Assets
643.17
654.58
538.04
432.41
364.18
403.39
Net Current Assets (Including Current Investments)
352.85
309.91
180.00
-3.28
24.03
-5.84
Total Current Assets Excluding Current Investments
590.84
625.86
509.04
417.14
323.59
374.65
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,094.72
1,117.51
884.58
766.37
714.30
828.45
Contingent Liabilities
116.13
120.97
79.86
32.60
28.38
25.59
Total Debt
189.48
238.46
314.00
48.81
72.78
122.19
Book Value per share (adjusted)
152.62
139.44
88.43
87.3
79.02
83.39
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -20.54% vs -24.06% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -32.16% vs 261.70% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -0.69% vs 32.99% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -8.10% vs 77.13% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -1.74% vs 21.66% in Mar 2024
Compare Balance Sheet Results of AXISCADES Tech.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
21.26
53.71
-32.45
-60.42%
Share Warrants & Outstandings
Total Reserve
627.79
1,438.38
-810.59
-56.35%
Shareholder's Funds
649.06
1,503.26
-854.20
-56.82%
Minority Interest
6.73
5.12
1.61
31.45%
Long-Term Borrowings
109.39
4.44
104.95
2,363.74%
Secured Loans
109.39
4.44
104.95
2,363.74%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-28.73
-9.39
-19.34
-205.96%
Other Long Term Liabilities
55.16
51.60
3.56
6.90%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
12.79
7.82
4.97
63.55%
Total Non-Current Liabilities
148.61
54.46
94.15
172.88%
Current Liabilities
Trade Payables
58.21
166.65
-108.44
-65.07%
Other Current Liabilities
120.94
181.57
-60.63
-33.39%
Short Term Borrowings
80.10
13.01
67.09
515.68%
Short Term Provisions
31.07
14.79
16.28
110.07%
Total Current Liabilities
290.32
376.01
-85.69
-22.79%
Total Liabilities
1,094.72
1,938.86
-844.14
-43.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
447.10
911.25
-464.15
-50.94%
Less: Accumulated Depreciation
187.75
192.08
-4.33
-2.25%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
259.35
719.17
-459.82
-63.94%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.18
0.00
0.18
0.00%
Intangible assets under development
8.21
20.39
-12.18
-59.74%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
7.26
0.00
7.26
0.00%
Long Term Loans & Advances
31.16
26.76
4.40
16.44%
Other Non Current Assets
7.09
546.48
-539.39
-98.70%
Total Non-Current Assets
451.55
828.03
-376.48
-45.47%
Current Assets Loans & Advances
Current Investments
52.32
0.00
52.32
0.00%
Inventories
60.87
32.82
28.05
85.47%
Sundry Debtors
301.80
305.90
-4.10
-1.34%
Cash and Bank
89.26
361.71
-272.45
-75.32%
Other Current Assets
99.58
293.14
-193.56
-66.03%
Short Term Loans and Advances
39.32
117.26
-77.94
-66.47%
Total Current Assets
643.17
1,110.83
-467.66
-42.10%
Net Current Assets (Including Current Investments)
352.85
734.82
-381.97
-51.98%
Total Current Assets Excluding Current Investments
590.84
1,110.83
-519.99
-46.81%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,094.72
1,938.86
-844.14
-43.54%
Contingent Liabilities
116.13
29.58
86.55
292.60%
Total Debt
189.48
17.44
172.04
986.47%
Book Value per share (adjusted)
152.62
279.89
-127.27
-45.47%
Annual - Borrowings
Borrowings 189.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -20.54% vs -24.06% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 55.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -32.16% vs 261.70% in Mar 2024
Annual - Fixed Assets
Fixed Assets 259.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.69% vs 32.99% in Mar 2024
Annual - Investments
Investments 7.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.10% vs 77.13% in Mar 2024
Annual - Current Assets
Current Assets 643.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.74% vs 21.66% in Mar 2024






