B N Rathi Sec.

  • Market Cap: Micro Cap
  • Industry: Non Banking Financial Company (NBFC)
  • ISIN: INE710D01028
  • NSEID:
  • BSEID: 523019
INR
19.36
1.51 (8.46%)
BSENSE

Aug 04, 03:30 PM

BSE+NSE Vol: 6.04 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
20.88
20.75
10.25
8.40
8.40
5.04
Share Warrants & Outstandings
Total Reserve
57.59
49.70
52.74
35.48
28.26
19.79
Shareholder's Funds
78.89
70.94
62.99
43.88
36.66
24.83
Minority Interest
0.11
0.12
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.77
-0.81
-0.40
-0.34
-0.35
-0.30
Other Long Term Liabilities
0.4
0.3
0.53
0.85
0.78
1.1
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.12
0.11
0.10
0.11
0.19
1.48
Total Non-Current Liabilities
-0.35
-0.35
0.37
0.17
2.36
1.92
Current Liabilities
Trade Payables
3.44
2.25
140.21
110.69
107.56
84.29
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.12
0.11
0.10
0.08
0.07
0.09
Total Current Liabilities
127.93
113.29
142.42
113.12
112.07
94.09
Total Liabilities
205.52
183.01
204.38
155.70
147.53
117.43
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5.40
5.25
4.70
5.61
5.42
4.95
Less: Accumulated Depreciation
2.17
1.72
1.18
2.32
1.96
1.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3.23
3.53
3.52
3.29
3.46
3.11
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.25
5.43
0.45
0.45
0.40
0.25
Long Term Loans & Advances
1.92
1.96
1.89
3.21
2.51
1.43
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
3.86
4.17
25.47
3.92
6.10
5.53
Current Assets Loans & Advances
Current Investments
8.07
8.96
0.52
0.52
1.71
1.31
Inventories
0.00
0.00
10.12
3.06
0.28
0.00
Sundry Debtors
19.78
15.83
12.13
7.79
10.55
8.91
Cash and Bank
82.21
47.35
134.86
120.41
125.07
79.28
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
107.24
68.61
147.44
128.65
136.03
88.44
Net Current Assets (Including Current Investments)
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets Excluding Current Investments
101.99
63.18
146.99
128.20
135.63
88.19
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
205.52
183.01
204.38
155.70
147.53
117.43
Contingent Liabilities
0.00
0.00
52.50
30.00
24.90
19.00
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
18.9
17.09
15.365
13.06
10.91
9.49535448552373
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 33.33% vs -43.40% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -8.50% vs 0.28% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -3.31% vs 1,106.67% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 56.30% vs -53.47% in Mar 2025

Compare Balance Sheet Results of B N Rathi Sec.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
20.88
3.01
17.87
593.69%
Share Warrants & Outstandings
Total Reserve
57.59
1.76
55.83
3,172.16%
Shareholder's Funds
78.89
4.77
74.12
1,553.88%
Minority Interest
0.11
0.00
0.11
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0.00
0.00
0.00%
Unsecured Loans
0
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.77
0.00
-0.77
0.00%
Other Long Term Liabilities
0.40
0.00
0.40
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.12
0.00
0.12
0.00%
Total Non-Current Liabilities
-0.35
0.00
-0.35
0.00%
Current Liabilities
Trade Payables
3.44
0.01
3.43
34,300.00%
Other Current Liabilities
0.00
0.00
0.00
0.00%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
0.12
0.00
0.12
0.00%
Total Current Liabilities
127.93
0.01
127.92
1,279,200.00%
Total Liabilities
205.52
4.77
200.75
4,208.60%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5.40
0.02
5.38
26,900.00%
Less: Accumulated Depreciation
2.17
0.02
2.15
10,750.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3.23
0.00
3.23
0.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
5.25
4.45
0.80
17.98%
Long Term Loans & Advances
1.92
0.21
1.71
814.29%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
3.86
4.66
-0.80
-17.17%
Current Assets Loans & Advances
Current Investments
8.07
0.00
8.07
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
19.78
0.00
19.78
0.00%
Cash and Bank
82.21
0.02
82.19
410,950.00%
Other Current Assets
0
0.00
0.00
0.00%
Short Term Loans and Advances
0.00
0.09
-0.09
-100.00%
Total Current Assets
107.24
0.11
107.13
97,390.91%
Net Current Assets (Including Current Investments)
0
0.10
-0.10
-100.00%
Total Current Assets Excluding Current Investments
101.99
0.11
101.88
92,618.18%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
205.52
4.77
200.75
4,208.60%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
18.90
0.75
18.15
2,420.00%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.40 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 33.33% vs -43.40% in Mar 2025

Annual - Fixed Assets
Fixed Assets 3.23 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -8.50% vs 0.28% in Mar 2025

Annual - Investments
Investments 5.25 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.31% vs 1,106.67% in Mar 2025

Annual - Current Assets
Current Assets 107.24 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 56.30% vs -53.47% in Mar 2025