Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
77.62
44.94
68.75
95.49
-6.84
-2.59
Shareholder's Funds
77.62
44.94
68.75
95.49
-6.84
-2.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
20.35
25.39
26.51
13.64
16.38
11.01
Secured Loans
20.35
25.39
26.51
13.64
16.38
11.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
31.13
25.53
23.13
23.03
20.51
10.19
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
31.13
29.66
27.44
23.03
24.93
12.98
Current Liabilities
Trade Payables
1.46
2.28
3.28
2.08
1.71
1.55
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
59.80
57.09
56.27
45.06
36.37
28.24
Total Liabilities
168.56
131.69
152.46
163.58
54.47
38.63
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
155.13
134.94
116.73
86.15
71.17
48.17
Less: Accumulated Depreciation
96.31
79.36
60.48
43.08
32.42
23.34
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
58.82
55.58
56.26
43.07
38.75
24.83
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
4.13
4.31
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.19
0.94
0.79
1.79
0.81
0.83
Total Non-Current Assets
102.81
93.17
78.42
52.84
45.24
29.54
Current Assets Loans & Advances
Current Investments
9.14
16.80
58.73
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
4.70
3.17
2.49
1.53
1.05
0.59
Cash and Bank
45.78
12.50
6.86
105.01
6.08
6.98
Other Current Assets
60.96
33.75
68.73
106.83
7.39
8.09
Short Term Loans and Advances
1.35
1.28
0.64
0.29
0.27
0.52
Total Current Assets
65.75
38.51
74.03
110.74
9.23
9.08
Net Current Assets (Including Current Investments)
5.95
-18.57
17.76
65.67
-27.14
-19.16
Total Current Assets Excluding Current Investments
65.75
38.51
74.03
110.74
9.23
9.08
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
168.56
131.69
152.46
163.58
54.47
38.63
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
20.35
25.39
26.51
13.64
16.38
11.01
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -100.00% vs -4.18% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 21.93% vs 10.38% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 5.83% vs -1.21% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -100.00% vs -4.18% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 70.73% vs -47.98% in Dec 2023
Compare Balance Sheet Results of Backblaze, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
77.62
183.10
-105.48
-57.61%
Shareholder's Funds
77.62
183.10
-105.48
-57.61%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
20.35
0.04
20.31
50,775.00%
Secured Loans
20.35
0.04
20.31
50,775.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-3.34
3.34
100.00%
Other Long Term Liabilities
31.13
13.32
17.81
133.71%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
31.13
13.32
17.81
133.71%
Current Liabilities
Trade Payables
1.46
0.05
1.41
2,820.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
59.80
19.31
40.49
209.68%
Total Liabilities
168.56
215.73
-47.17
-21.87%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
155.13
0
155.13
0.00%
Less: Accumulated Depreciation
96.31
0
96.31
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
58.82
0.25
58.57
23,428.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
33.46
-33.46
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2.19
6.23
-4.04
-64.85%
Total Non-Current Assets
102.81
43.28
59.53
137.55%
Current Assets Loans & Advances
Current Investments
9.14
104.29
-95.15
-91.24%
Inventories
0
0
0.00
0.00%
Sundry Debtors
4.70
9.48
-4.78
-50.42%
Cash and Bank
45.78
56.07
-10.29
-18.35%
Other Current Assets
60.96
170.34
-109.38
-64.21%
Short Term Loans and Advances
1.35
0.50
0.85
170.00%
Total Current Assets
65.75
172.45
-106.70
-61.87%
Net Current Assets (Including Current Investments)
5.95
153.14
-147.19
-96.11%
Total Current Assets Excluding Current Investments
65.75
172.45
-106.70
-61.87%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
168.56
215.73
-47.17
-21.87%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
20.35
0.04
20.31
50,775.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -100.00% vs -4.18% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 31.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.93% vs 10.38% in Dec 2023
Annual - Fixed Assets
Fixed Assets 58.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.83% vs -1.21% in Dec 2023
Annual - Investments
Investments 0.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -100.00% vs -4.18% in Dec 2023
Annual - Current Assets
Current Assets 65.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 70.73% vs -47.98% in Dec 2023






