down arrow

BAIC Motor Corp. Ltd.

  • Market Cap: N/A
  • Industry: Automobiles
  • ISIN: CNE100001TJ4
HKD
2.03
0.01 (0.5%)

Dec 12

HKG

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
60,995.12
62,767.45
61,185.69
64,322.68
58,202.30
53,702.55
Shareholder's Funds
60,995.12
62,767.45
61,185.69
64,322.68
58,202.30
53,702.55
Minority Interest
22,525.81
24,634.33
27,440.14
27,284.10
26,684.54
25,020.42
Long-Term Borrowings
9,241.97
14,735.04
22,924.61
27,413.99
30,198.03
37,647.03
Secured Loans
9,241.97
14,735.04
22,924.61
27,413.99
30,198.03
37,647.03
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-8,018.11
-8,534.37
-9,793.43
-9,416.76
-11,545.23
-11,311.40
Other Long Term Liabilities
5117.81
4251.41
4266.57
3813.95
3016.43
3965.76
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4,488.34
4,169.89
4,031.62
3,641.72
2,789.37
2,866.14
Total Non-Current Liabilities
7,534.65
11,451.17
13,900.13
13,150.74
15,725.67
17,180.22
Current Liabilities
Trade Payables
41,832.49
39,468.52
33,535.27
48,460.52
53,468.62
42,456.14
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4,488.34
4,169.89
4,031.62
3,641.72
2,789.37
2,866.14
Total Current Liabilities
89,702.16
84,175.67
89,086.36
1,12,513.64
1,24,815.87
1,19,454.75
Total Liabilities
1,83,091.59
1,85,765.09
1,94,655.50
2,21,220.71
2,29,662.17
2,19,684.38
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,02,354.28
1,03,593.44
1,01,279.88
1,05,016.40
95,042.71
80,729.91
Less: Accumulated Depreciation
53,843.69
51,751.23
46,169.00
43,152.07
35,252.19
26,189.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
48,510.59
51,842.21
55,110.88
61,864.33
59,790.52
54,540.55
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
17,674.24
16,441.23
16,788.72
18,824.17
19,199.30
19,259.15
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
878.22
555.65
989.02
3,099.54
3,201.43
740.60
Total Non-Current Assets
96,160.11
96,703.89
1,02,080.18
1,15,242.08
1,17,027.25
1,09,474.61
Current Assets Loans & Advances
Current Investments
319.26
330.30
336.82
366.98
355.69
335.58
Inventories
29,869.07
26,385.18
29,541.25
26,044.10
24,521.77
23,024.12
Sundry Debtors
17,879.06
23,150.78
17,670.64
22,004.98
24,368.52
23,596.71
Cash and Bank
36,546.70
36,154.01
42,430.22
51,747.45
58,157.82
57,953.96
Other Current Assets
84,614.09
86,020.28
89,978.92
1,00,163.51
1,07,403.81
1,04,910.36
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
86,931.48
89,061.20
92,575.33
1,05,978.63
1,12,634.91
1,10,209.77
Net Current Assets (Including Current Investments)
-2,770.68
4,885.53
3,488.97
-6,535.01
-12,180.96
-9,244.98
Total Current Assets Excluding Current Investments
86,931.48
89,061.20
92,575.33
1,05,978.63
1,12,634.91
1,10,209.77
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,83,091.59
1,85,765.09
1,94,655.50
2,21,220.71
2,29,662.17
2,19,684.38
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
9,241.97
14,735.04
22,924.61
27,413.99
30,198.03
37,647.03
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of BAIC Motor Corp. Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
60,995.12
1,58,876.22
-97,881.10
-61.61%
Shareholder's Funds
60,995.12
1,58,876.22
-97,881.10
-61.61%
Minority Interest
22,525.81
5,860.62
16,665.19
284.36%
Long-Term Borrowings
9,241.97
90,435.68
-81,193.71
-89.78%
Secured Loans
9,241.97
90,435.68
-81,193.71
-89.78%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-8,018.11
-5,208.25
-2,809.86
-53.95%
Other Long Term Liabilities
5,117.81
7,255.80
-2,137.99
-29.47%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
4,488.34
2,112.46
2,375.88
112.47%
Total Non-Current Liabilities
7,534.65
27,046.95
-19,512.30
-72.14%
Current Liabilities
Trade Payables
41,832.49
28,302.72
13,529.77
47.80%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
4,488.34
2,112.46
2,375.88
112.47%
Total Current Liabilities
89,702.16
1,52,189.78
-62,487.62
-41.06%
Total Liabilities
1,83,091.59
3,45,924.26
-1,62,832.67
-47.07%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,02,354.28
60,978.29
41,375.99
67.85%
Less: Accumulated Depreciation
53,843.69
25,389.97
28,453.72
112.07%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
48,510.59
35,588.32
12,922.27
36.31%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
17,674.24
97,592.50
-79,918.26
-81.89%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
878.22
2,019.87
-1,141.65
-56.52%
Total Non-Current Assets
96,160.11
1,59,524.33
-63,364.22
-39.72%
Current Assets Loans & Advances
Current Investments
319.26
22,044.09
-21,724.83
-98.55%
Inventories
29,869.07
16,358.00
13,511.07
82.60%
Sundry Debtors
17,879.06
18,315.09
-436.03
-2.38%
Cash and Bank
36,546.70
85,421.11
-48,874.41
-57.22%
Other Current Assets
84,614.09
1,77,311.57
-92,697.48
-52.28%
Short Term Loans and Advances
0
35,173.27
-35,173.27
-100.00%
Total Current Assets
86,931.48
1,86,399.94
-99,468.46
-53.36%
Net Current Assets (Including Current Investments)
-2,770.68
34,210.16
-36,980.84
-108.10%
Total Current Assets Excluding Current Investments
86,931.48
1,86,399.94
-99,468.46
-53.36%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,83,091.59
3,45,924.26
-1,62,832.67
-47.07%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
9,241.97
90,435.68
-81,193.71
-89.78%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."