Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,149.91
1,053.98
938.28
877.01
828.23
743.67
Shareholder's Funds
1,149.91
1,053.98
938.28
877.01
828.23
743.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
193.33
313.79
444.59
110.93
165.91
251.04
Secured Loans
193.33
313.79
444.59
110.93
165.91
251.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
43.72
52.05
62.78
46.46
51.36
56.43
Other Long Term Liabilities
107.45
113.1
123.86
80.63
92.59
82.93
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.13
1.81
1.86
6.95
4.53
1.67
Total Non-Current Liabilities
297.45
422.67
564.42
189.20
256.16
331.50
Current Liabilities
Trade Payables
54.74
55.50
57.32
56.24
23.74
37.27
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.13
1.81
1.86
6.95
4.53
1.67
Total Current Liabilities
157.69
148.49
140.04
143.80
94.43
92.26
Total Liabilities
1,605.05
1,625.14
1,642.75
1,210.02
1,178.83
1,167.42
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
528.20
508.70
480.27
417.51
386.62
350.68
Less: Accumulated Depreciation
229.00
212.80
189.48
170.70
150.12
126.48
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
299.20
295.90
290.79
246.81
236.51
224.20
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.86
4.08
4.29
4.50
4.97
4.51
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
12.72
11.84
9.51
6.75
5.65
3.12
Total Non-Current Assets
1,291.28
1,310.90
1,306.95
887.78
911.94
912.48
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
130.80
109.52
119.67
91.06
70.62
83.89
Sundry Debtors
119.66
125.28
131.58
117.41
98.21
93.44
Cash and Bank
49.52
64.45
66.56
103.24
84.57
65.67
Other Current Assets
299.98
299.25
317.81
311.71
253.40
243.01
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
313.77
314.24
335.80
322.23
266.89
254.95
Net Current Assets (Including Current Investments)
156.08
165.75
195.76
178.43
172.46
162.69
Total Current Assets Excluding Current Investments
313.77
314.24
335.80
322.23
266.89
254.95
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,605.05
1,625.14
1,642.75
1,210.02
1,178.83
1,167.42
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
193.33
313.79
444.59
110.93
165.91
251.04
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -38.62% vs -29.73% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -5.00% vs -8.69% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 1.12% vs 1.76% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -5.39% vs -4.90% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -0.15% vs -6.42% in Dec 2023
Compare Balance Sheet Results of Balchem Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,149.91
2,868.00
-1,718.09
-59.91%
Shareholder's Funds
1,149.91
2,868.00
-1,718.09
-59.91%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
193.33
1,369.00
-1,175.67
-85.88%
Secured Loans
193.33
1,369.00
-1,175.67
-85.88%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
43.72
-181.00
224.72
124.15%
Other Long Term Liabilities
107.45
938.00
-830.55
-88.54%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2.13
688.00
-685.87
-99.69%
Total Non-Current Liabilities
297.45
2,287.00
-1,989.55
-86.99%
Current Liabilities
Trade Payables
54.74
214.00
-159.26
-74.42%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2.13
688.00
-685.87
-99.69%
Total Current Liabilities
157.69
490.00
-332.31
-67.82%
Total Liabilities
1,605.05
5,645.00
-4,039.95
-71.57%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
528.20
3,430.00
-2,901.80
-84.60%
Less: Accumulated Depreciation
229.00
2,013.00
-1,784.00
-88.62%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
299.20
1,417.00
-1,117.80
-78.88%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3.86
441.00
-437.14
-99.12%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
12.72
224.00
-211.28
-94.32%
Total Non-Current Assets
1,291.28
4,450.00
-3,158.72
-70.98%
Current Assets Loans & Advances
Current Investments
0
73.00
-73.00
-100.00%
Inventories
130.80
545.00
-414.20
-76.00%
Sundry Debtors
119.66
242.00
-122.34
-50.55%
Cash and Bank
49.52
300.00
-250.48
-83.49%
Other Current Assets
299.98
1,161.00
-861.02
-74.16%
Short Term Loans and Advances
0
1.00
-1.00
-100.00%
Total Current Assets
313.77
1,195.00
-881.23
-73.74%
Net Current Assets (Including Current Investments)
156.08
705.00
-548.92
-77.86%
Total Current Assets Excluding Current Investments
313.77
1,195.00
-881.23
-73.74%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,605.05
5,645.00
-4,039.95
-71.57%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
193.33
1,369.00
-1,175.67
-85.88%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 190.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -38.62% vs -29.73% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 107.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.00% vs -8.69% in Dec 2023
Annual - Fixed Assets
Fixed Assets 299.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.12% vs 1.76% in Dec 2023
Annual - Investments
Investments 3.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.39% vs -4.90% in Dec 2023
Annual - Current Assets
Current Assets 313.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.15% vs -6.42% in Dec 2023






