Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 160.79% vs 1,034.48% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 14.40% vs -1.22% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -1.65% vs 0.33% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -23.20% vs 50.55% in Mar 2024
Compare Balance Sheet Results of Banaras Beads
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.61
20.84
-14.23
-68.28%
Share Warrants & Outstandings
Total Reserve
49.23
109.99
-60.76
-55.24%
Shareholder's Funds
55.84
130.83
-74.99
-57.32%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
3.20
-3.20
-100.00%
Secured Loans
0.00
3.20
-3.20
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.05
-0.22
0.17
77.27%
Other Long Term Liabilities
0.51
0.04
0.47
1,175.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.37
-0.37
-100.00%
Total Non-Current Liabilities
0.46
3.38
-2.92
-86.39%
Current Liabilities
Trade Payables
0.11
0.00
0.11
0.00%
Other Current Liabilities
1.05
2.76
-1.71
-61.96%
Short Term Borrowings
8.58
82.15
-73.57
-89.56%
Short Term Provisions
0.53
0.26
0.27
103.85%
Total Current Liabilities
10.28
85.17
-74.89
-87.93%
Total Liabilities
66.59
219.38
-152.79
-69.65%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
36.01
2.77
33.24
1,200.00%
Less: Accumulated Depreciation
25.84
1.85
23.99
1,296.76%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
10.17
0.92
9.25
1,005.43%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.98
10.00
-7.02
-70.20%
Long Term Loans & Advances
12.32
0.15
12.17
8,113.33%
Other Non Current Assets
5.15
3.49
1.66
47.56%
Total Non-Current Assets
30.62
14.63
15.99
109.30%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
26.33
77.57
-51.24
-66.06%
Sundry Debtors
5.10
53.96
-48.86
-90.55%
Cash and Bank
2.97
8.80
-5.83
-66.25%
Other Current Assets
1.09
0.04
1.05
2,625.00%
Short Term Loans and Advances
0.48
64.39
-63.91
-99.25%
Total Current Assets
35.96
204.76
-168.80
-82.44%
Net Current Assets (Including Current Investments)
25.68
119.59
-93.91
-78.53%
Total Current Assets Excluding Current Investments
35.96
204.76
-168.80
-82.44%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
66.59
219.38
-152.79
-69.65%
Contingent Liabilities
0.06
4.79
-4.73
-98.75%
Total Debt
8.58
85.35
-76.77
-89.95%
Book Value per share (adjusted)
84.43
62.79
21.64
34.46%
Annual - Borrowings
Borrowings 8.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 160.79% vs 1,034.48% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.51 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 10.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.40% vs -1.22% in Mar 2024
Annual - Investments
Investments 2.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.65% vs 0.33% in Mar 2024
Annual - Current Assets
Current Assets 35.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.20% vs 50.55% in Mar 2024






