Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
May'24
May'23
May'22
May'21
May'20
May'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
956.00
958.00
1,100.00
1,133.00
832.00
1,419.00
Shareholder's Funds
956.00
958.00
1,100.00
1,133.00
832.00
1,419.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
482.00
482.00
377.00
109.00
111.00
72.00
Secured Loans
482.00
482.00
377.00
109.00
111.00
72.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-84.00
-93.00
-71.00
-80.00
-48.00
-250.00
Other Long Term Liabilities
183
169
175
273
239
88
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
56.00
51.00
53.00
51.00
47.00
51.00
Total Non-Current Liabilities
236.00
225.00
233.00
334.00
304.00
157.00
Current Liabilities
Trade Payables
401.00
565.00
581.00
502.00
430.00
710.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
56.00
51.00
53.00
51.00
47.00
51.00
Total Current Liabilities
1,105.00
1,202.00
1,185.00
889.00
640.00
886.00
Total Liabilities
2,297.00
2,385.00
2,518.00
2,356.00
1,776.00
2,462.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,199.00
1,132.00
1,545.00
1,372.00
1,352.00
1,074.00
Less: Accumulated Depreciation
843.00
797.00
1,222.00
1,072.00
1,018.00
907.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
356.00
335.00
323.00
300.00
334.00
167.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
20.00
23.00
27.00
24.00
40.00
27.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
864.00
832.00
761.00
759.00
656.00
683.00
Current Assets Loans & Advances
Current Investments
388.00
394.00
415.00
435.00
0.00
0.00
Inventories
447.00
499.00
629.00
369.00
457.00
596.00
Sundry Debtors
309.00
341.00
397.00
438.00
290.00
566.00
Cash and Bank
177.00
216.00
162.00
178.00
215.00
492.00
Other Current Assets
1,406.00
1,529.00
1,729.00
1,544.00
1,058.00
1,721.00
Short Term Loans and Advances
85.00
79.00
126.00
124.00
96.00
67.00
Total Current Assets
1,433.00
1,553.00
1,757.00
1,597.00
1,120.00
1,779.00
Net Current Assets (Including Current Investments)
328.00
351.00
572.00
708.00
480.00
893.00
Total Current Assets Excluding Current Investments
1,433.00
1,553.00
1,757.00
1,597.00
1,120.00
1,779.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,297.00
2,385.00
2,518.00
2,356.00
1,776.00
2,462.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
482.00
482.00
377.00
109.00
111.00
72.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended May 2024 is -5.36% vs -3.45% in May 2023
Other Long Term Liabilities
YoY Growth in year ended May 2024 is 8.28% vs -3.43% in May 2023
Fixed Assets
YoY Growth in year ended May 2024 is 6.27% vs 3.72% in May 2023
Investments
YoY Growth in year ended May 2024 is -13.04% vs -14.81% in May 2023
Current Assets
YoY Growth in year ended May 2024 is -7.73% vs -11.61% in May 2023
Compare Balance Sheet Results of Bang & Olufsen A/S
Figures in Million
Consolidated - Balance Sheet Results
Change(DKK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
956.00
79.68
876.32
1,099.80%
Shareholder's Funds
956.00
79.68
876.32
1,099.80%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
482.00
1.90
480.10
25,268.42%
Secured Loans
482.00
1.90
480.10
25,268.42%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-84.00
0.09
-84.09
-93,433.33%
Other Long Term Liabilities
183.00
0.74
182.26
24,629.73%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
56.00
0.65
55.35
8,515.38%
Total Non-Current Liabilities
236.00
0.74
235.26
31,791.89%
Current Liabilities
Trade Payables
401.00
0.62
400.38
64,577.42%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
56.00
0.65
55.35
8,515.38%
Total Current Liabilities
1,105.00
11.89
1,093.11
9,193.52%
Total Liabilities
2,297.00
92.31
2,204.69
2,388.35%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,199.00
7.49
1,191.51
15,908.01%
Less: Accumulated Depreciation
843.00
5.00
838.00
16,760.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
356.00
2.48
353.52
14,254.84%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
20.00
0
20.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
864.00
2.48
861.52
34,738.71%
Current Assets Loans & Advances
Current Investments
388.00
71.01
316.99
446.40%
Inventories
447.00
9.82
437.18
4,451.93%
Sundry Debtors
309.00
1.81
307.19
16,971.82%
Cash and Bank
177.00
5.84
171.16
2,930.82%
Other Current Assets
1,406.00
89.83
1,316.17
1,465.18%
Short Term Loans and Advances
85.00
1.35
83.65
6,196.30%
Total Current Assets
1,433.00
89.83
1,343.17
1,495.24%
Net Current Assets (Including Current Investments)
328.00
77.94
250.06
320.84%
Total Current Assets Excluding Current Investments
1,433.00
89.83
1,343.17
1,495.24%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,297.00
92.31
2,204.69
2,388.35%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
482.00
1.90
480.10
25,268.42%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 53.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -5.36% vs -3.45% in May 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 183.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 8.28% vs -3.43% in May 2023
Annual - Fixed Assets
Fixed Assets 356.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 6.27% vs 3.72% in May 2023
Annual - Investments
Investments 20.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -13.04% vs -14.81% in May 2023
Annual - Current Assets
Current Assets 1,433.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -7.73% vs -11.61% in May 2023






