Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,00,548.36
2,00,325.32
1,94,622.91
1,90,933.63
1,84,666.09
1,77,977.62
Shareholder's Funds
2,00,548.36
2,00,325.32
1,94,622.91
1,90,933.63
1,84,666.09
1,77,977.62
Minority Interest
19,615.48
19,812.50
21,253.44
19,786.95
16,153.58
13,480.19
Long-Term Borrowings
54,057.87
54,696.11
86,119.48
78,787.12
80,842.05
56,599.08
Secured Loans
54,057.87
54,696.11
86,119.48
78,787.12
80,842.05
56,599.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2,949.40
-2,380.32
-2,420.24
-1,963.77
-2,007.47
-2,398.67
Other Long Term Liabilities
12210.63
13577.37
9633.26
8422.39
8439.22
3606.8
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,010.48
1,170.27
1,248.19
1,660.34
1,726.84
1,761.34
Total Non-Current Liabilities
36,448.20
45,226.86
38,323.88
31,194.97
30,806.72
14,614.33
Current Liabilities
Trade Payables
45,721.96
53,747.65
51,833.73
47,465.25
34,560.52
29,350.77
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,010.48
1,170.27
1,248.19
1,660.34
1,726.84
1,761.34
Total Current Liabilities
1,11,002.01
1,13,960.64
1,43,987.70
1,37,403.76
1,30,165.29
1,40,239.12
Total Liabilities
3,69,515.27
3,80,965.40
3,99,846.02
3,80,846.78
3,63,288.68
3,47,527.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,79,570.37
4,70,881.72
4,68,303.67
4,50,119.84
4,49,343.42
4,29,953.80
Less: Accumulated Depreciation
3,11,660.74
3,00,030.26
2,98,809.27
2,84,651.55
2,85,102.46
2,72,221.43
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,67,909.63
1,70,851.46
1,69,494.41
1,65,468.29
1,64,240.96
1,57,732.38
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
45,464.31
50,905.07
34,884.81
46,940.72
32,710.41
33,015.84
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
113.68
48.40
244.70
671.76
633.49
490.47
Total Non-Current Assets
2,35,818.83
2,44,330.82
2,24,957.27
2,31,491.75
2,15,706.49
2,08,439.50
Current Assets Loans & Advances
Current Investments
24,640.69
24,594.22
38,722.64
16,777.08
16,086.66
16,575.03
Inventories
38,188.15
44,715.75
46,010.01
49,490.10
39,506.29
42,427.66
Sundry Debtors
37,253.99
34,483.07
38,768.62
40,605.59
47,208.27
46,709.35
Cash and Bank
26,152.38
25,966.14
23,765.22
20,046.02
17,466.13
15,758.46
Other Current Assets
1,31,066.41
1,32,734.64
1,65,186.73
1,42,606.05
1,41,304.10
1,32,690.13
Short Term Loans and Advances
4,831.20
2,975.45
17,920.24
15,687.25
21,036.76
11,219.63
Total Current Assets
1,33,696.44
1,36,634.58
1,74,888.75
1,49,355.02
1,47,582.19
1,39,087.74
Net Current Assets (Including Current Investments)
22,694.43
22,673.94
30,901.05
11,951.26
17,416.90
-1,151.37
Total Current Assets Excluding Current Investments
1,33,696.44
1,36,634.58
1,74,888.75
1,49,355.02
1,47,582.19
1,39,087.74
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,69,515.27
3,80,965.40
3,99,846.02
3,80,846.78
3,63,288.68
3,47,527.24
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
54,057.87
54,696.11
86,119.48
78,787.12
80,842.05
56,599.08
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -23.42% vs 10.31% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -10.07% vs 40.94% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -1.72% vs 0.80% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -10.69% vs 45.92% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -2.15% vs -21.87% in Dec 2023
Compare Balance Sheet Results of Baoshan Iron & Steel Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,00,548.36
0
2,00,548.36
0.00%
Shareholder's Funds
2,00,548.36
0
2,00,548.36
0.00%
Minority Interest
19,615.48
0
19,615.48
0.00%
Long-Term Borrowings
54,057.87
0
54,057.87
0.00%
Secured Loans
54,057.87
0
54,057.87
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2,949.40
0
-2,949.40
0.00%
Other Long Term Liabilities
12,210.63
0
12,210.63
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,010.48
0
1,010.48
0.00%
Total Non-Current Liabilities
36,448.20
0
36,448.20
0.00%
Current Liabilities
Trade Payables
45,721.96
0
45,721.96
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,010.48
0
1,010.48
0.00%
Total Current Liabilities
1,11,002.01
0
1,11,002.01
0.00%
Total Liabilities
3,69,515.27
0
3,69,515.27
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4,79,570.37
0
4,79,570.37
0.00%
Less: Accumulated Depreciation
3,11,660.74
0
3,11,660.74
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,67,909.63
0
1,67,909.63
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
45,464.31
0
45,464.31
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
113.68
0
113.68
0.00%
Total Non-Current Assets
2,35,818.83
0
2,35,818.83
0.00%
Current Assets Loans & Advances
Current Investments
24,640.69
0
24,640.69
0.00%
Inventories
38,188.15
0
38,188.15
0.00%
Sundry Debtors
37,253.99
0
37,253.99
0.00%
Cash and Bank
26,152.38
0
26,152.38
0.00%
Other Current Assets
1,31,066.41
0
1,31,066.41
0.00%
Short Term Loans and Advances
4,831.20
0
4,831.20
0.00%
Total Current Assets
1,33,696.44
0
1,33,696.44
0.00%
Net Current Assets (Including Current Investments)
22,694.43
0
22,694.43
0.00%
Total Current Assets Excluding Current Investments
1,33,696.44
0
1,33,696.44
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,69,515.27
0
3,69,515.27
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
54,057.87
0
54,057.87
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 24,237.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.42% vs 10.31% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 12,210.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.07% vs 40.94% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,67,909.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.72% vs 0.80% in Dec 2023
Annual - Investments
Investments 45,464.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.69% vs 45.92% in Dec 2023
Annual - Current Assets
Current Assets 1,33,696.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.15% vs -21.87% in Dec 2023






