Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
148.15
177.60
51.03
64.27
Shareholder's Funds
148.15
177.60
51.03
64.27
Minority Interest
0.00
0.00
8.40
1.89
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
10.43
7.89
0.00
0.00
Other Long Term Liabilities
10.52
8.04
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
10.52
8.04
0.00
0.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
2.51
0.61
0.32
0.43
Total Liabilities
161.18
186.24
59.74
66.60
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
0.13
0.18
0.01
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
87.95
137.55
42.00
6.36
Long Term Loans & Advances
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
88.08
137.73
42.01
6.36
Current Assets Loans & Advances
Current Investments
12.74
45.96
0.03
0.03
Inventories
36.86
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
Cash and Bank
21.28
1.85
17.50
59.64
Other Current Assets
73.02
48.41
17.54
59.74
Short Term Loans and Advances
0.00
0.00
0.00
0.00
Total Current Assets
73.09
48.51
17.73
60.23
Net Current Assets (Including Current Investments)
70.59
47.91
17.41
59.80
Total Current Assets Excluding Current Investments
73.09
48.51
17.73
60.23
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
161.18
186.24
59.74
66.60
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Base Carbon, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
148.15
64.52
83.63
129.62%
Shareholder's Funds
148.15
64.52
83.63
129.62%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.78
-0.78
-100.00%
Secured Loans
0
0.78
-0.78
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
10.43
0.75
9.68
1,290.67%
Other Long Term Liabilities
10.52
3.99
6.53
163.66%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
10.52
3.99
6.53
163.66%
Current Liabilities
Trade Payables
0
1.98
-1.98
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
2.51
12.72
-10.21
-80.27%
Total Liabilities
161.18
81.22
79.96
98.45%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
8.33
-8.33
-100.00%
Less: Accumulated Depreciation
0
5.19
-5.19
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.13
3.13
-3.00
-95.85%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
87.95
4.92
83.03
1,687.60%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
88.08
41.62
46.46
111.63%
Current Assets Loans & Advances
Current Investments
12.74
0
12.74
0.00%
Inventories
36.86
0.25
36.61
14,644.00%
Sundry Debtors
0
22.67
-22.67
-100.00%
Cash and Bank
21.28
13.34
7.94
59.52%
Other Current Assets
73.02
37.83
35.19
93.02%
Short Term Loans and Advances
0
1.56
-1.56
-100.00%
Total Current Assets
73.09
39.61
33.48
84.52%
Net Current Assets (Including Current Investments)
70.59
26.89
43.70
162.51%
Total Current Assets Excluding Current Investments
73.09
39.61
33.48
84.52%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
161.18
81.22
79.96
98.45%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
0.78
-0.78
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






