Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
81.00
-10.00
-20.71
-58.61
-102.05
-92.96
Shareholder's Funds
81.00
-10.00
-20.71
-58.61
-102.05
-92.96
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
97.97
112.97
170.81
218.94
241.42
197.74
Secured Loans
97.97
112.97
170.81
218.94
241.42
197.74
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-17.33
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
35.3
40.25
35.35
36.92
42.01
41.19
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.21
15.15
8.34
24.99
27.80
24.00
Total Non-Current Liabilities
131.21
135.70
166.71
131.47
281.68
238.93
Current Liabilities
Trade Payables
11.49
5.85
0.19
10.62
13.15
6.76
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
10.21
15.15
8.34
24.99
27.80
24.00
Total Current Liabilities
45.56
47.59
74.85
174.41
50.16
75.49
Total Liabilities
257.76
173.29
220.85
247.27
229.79
221.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
30.37
31.50
32.09
17.50
29.35
44.20
Less: Accumulated Depreciation
11.39
10.94
10.52
14.58
24.07
39.04
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
18.98
20.55
21.57
2.92
5.28
5.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
23.27
2.39
0.00
30.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.17
0.04
0.07
0.26
0.32
1.07
Total Non-Current Assets
36.85
21.14
45.48
6.20
6.27
36.61
Current Assets Loans & Advances
Current Investments
106.71
51.83
50.00
95.00
111.67
76.52
Inventories
31.61
26.41
24.24
22.78
21.19
18.57
Sundry Debtors
8.88
27.89
33.15
24.95
8.71
6.24
Cash and Bank
17.85
12.49
36.57
54.95
55.61
54.52
Other Current Assets
214.35
148.88
172.51
237.18
220.86
177.91
Short Term Loans and Advances
49.31
30.26
28.55
39.50
23.68
22.05
Total Current Assets
220.91
152.15
175.36
241.07
223.53
184.86
Net Current Assets (Including Current Investments)
175.35
104.55
100.51
66.66
173.37
109.37
Total Current Assets Excluding Current Investments
220.91
152.15
175.36
241.07
223.53
184.86
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
257.76
173.29
220.85
247.27
229.79
221.47
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
97.97
112.97
170.81
218.94
241.42
197.74
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 0.48% vs -27.34% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -12.30% vs 13.86% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -7.64% vs -4.73% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 45.19% vs -13.24% in Dec 2023
Compare Balance Sheet Results of Basilea Pharmaceutica AG
Figures in Million
Consolidated - Balance Sheet Results
Change(CHF)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
81.00
467.64
-386.64
-82.68%
Shareholder's Funds
81.00
467.64
-386.64
-82.68%
Minority Interest
0
6.34
-6.34
-100.00%
Long-Term Borrowings
97.97
1.03
96.94
9,411.65%
Secured Loans
97.97
1.03
96.94
9,411.65%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-17.33
67.66
-84.99
-125.61%
Other Long Term Liabilities
35.30
87.40
-52.10
-59.61%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
10.21
0.61
9.60
1,573.77%
Total Non-Current Liabilities
131.21
87.66
43.55
49.68%
Current Liabilities
Trade Payables
11.49
9.92
1.57
15.83%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
10.21
0.61
9.60
1,573.77%
Total Current Liabilities
45.56
45.30
0.26
0.57%
Total Liabilities
257.76
606.94
-349.18
-57.53%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
30.37
78.40
-48.03
-61.26%
Less: Accumulated Depreciation
11.39
51.10
-39.71
-77.71%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
18.98
27.30
-8.32
-30.48%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
29.88
-29.88
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.17
8.39
-8.22
-97.97%
Total Non-Current Assets
36.85
417.14
-380.29
-91.17%
Current Assets Loans & Advances
Current Investments
106.71
92.59
14.12
15.25%
Inventories
31.61
12.68
18.93
149.29%
Sundry Debtors
8.88
17.77
-8.89
-50.03%
Cash and Bank
17.85
41.57
-23.72
-57.06%
Other Current Assets
214.35
167.01
47.34
28.35%
Short Term Loans and Advances
49.31
2.40
46.91
1,954.58%
Total Current Assets
220.91
189.80
31.11
16.39%
Net Current Assets (Including Current Investments)
175.35
144.51
30.84
21.34%
Total Current Assets Excluding Current Investments
220.91
189.80
31.11
16.39%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
257.76
606.94
-349.18
-57.53%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
97.97
1.03
96.94
9,411.65%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 95.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.48% vs -27.34% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 35.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.30% vs 13.86% in Dec 2023
Annual - Fixed Assets
Fixed Assets 18.98 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.64% vs -4.73% in Dec 2023
Annual - Investments
Investments 0.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Current Assets
Current Assets 220.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 45.19% vs -13.24% in Dec 2023






