Bayerische Motoren Werke AG

  • Market Cap: N/A
  • Industry: Automobiles
  • ISIN: DE0005190003
EUR
92.78
3.22 (3.6%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
92,315.00
89,596.00
87,125.00
74,366.00
60,891.00
59,324.00
Shareholder's Funds
92,315.00
89,596.00
87,125.00
74,366.00
60,891.00
59,324.00
Minority Interest
2,688.00
3,327.00
4,163.00
766.00
629.00
583.00
Long-Term Borrowings
1,02,910.00
87,509.00
85,841.00
98,490.00
1,02,029.00
1,10,966.00
Secured Loans
1,02,910.00
87,509.00
85,841.00
98,490.00
1,02,029.00
1,10,966.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-623.00
366.00
1,007.00
-744.00
-1,950.00
-1,562.00
Other Long Term Liabilities
37552
36977
37686
32975
32831
32472
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8,052.00
8,224.00
8,784.00
8,453.00
10,181.00
9,123.00
Total Non-Current Liabilities
98,352.00
84,437.00
84,957.00
92,226.00
97,000.00
99,131.00
Current Liabilities
Trade Payables
14,126.00
15,547.00
14,120.00
10,932.00
8,644.00
10,182.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8,052.00
8,224.00
8,784.00
8,453.00
10,181.00
9,123.00
Total Current Liabilities
87,689.00
87,001.00
84,421.00
76,466.00
71,963.00
82,625.00
Total Liabilities
2,81,044.00
2,64,361.00
2,60,666.00
2,43,824.00
2,30,483.00
2,41,663.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,33,055.00
1,20,837.00
1,26,199.00
1,17,607.00
1,11,111.00
1,10,615.00
Less: Accumulated Depreciation
44,636.00
42,453.00
51,253.00
50,517.00
47,266.00
44,761.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
88,419.00
78,384.00
74,946.00
67,090.00
63,845.00
65,854.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
56,801.00
52,157.00
52,139.00
59,780.00
54,989.00
56,302.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2,661.00
2,924.00
4,103.00
1,302.00
1,216.00
1,325.00
Total Non-Current Assets
1,84,657.00
1,69,389.00
1,68,462.00
1,57,651.00
1,48,676.00
1,51,033.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
24,387.00
23,719.00
20,005.00
15,928.00
14,896.00
15,891.00
Sundry Debtors
41,403.00
41,000.00
39,467.00
37,966.00
38,550.00
43,925.00
Cash and Bank
19,287.00
17,327.00
16,870.00
16,009.00
13,537.00
12,036.00
Other Current Assets
86,393.00
83,245.00
77,438.00
77,232.00
67,589.00
73,061.00
Short Term Loans and Advances
1,316.00
1,199.00
1,096.00
7,329.00
606.00
1,209.00
Total Current Assets
96,387.00
94,972.00
92,204.00
86,173.00
81,807.00
90,630.00
Net Current Assets (Including Current Investments)
8,698.00
7,971.00
7,783.00
9,707.00
9,844.00
8,005.00
Total Current Assets Excluding Current Investments
96,387.00
94,972.00
92,204.00
86,173.00
81,807.00
90,630.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,81,044.00
2,64,361.00
2,60,666.00
2,43,824.00
2,30,483.00
2,41,663.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,02,910.00
87,509.00
85,841.00
98,490.00
1,02,029.00
1,10,966.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Bayerische Motoren Werke AG
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
92,315.00
92,625.00
-310.00
-0.33%
Shareholder's Funds
92,315.00
92,625.00
-310.00
-0.33%
Minority Interest
2,688.00
1,005.00
1,683.00
167.46%
Long-Term Borrowings
1,02,910.00
1,11,050.00
-8,140.00
-7.33%
Secured Loans
1,02,910.00
1,11,050.00
-8,140.00
-7.33%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-623.00
3,162.00
-3,785.00
-119.70%
Other Long Term Liabilities
37,552.00
24,815.00
12,737.00
51.33%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
8,052.00
8,284.00
-232.00
-2.80%
Total Non-Current Liabilities
98,352.00
96,554.00
1,798.00
1.86%
Current Liabilities
Trade Payables
14,126.00
11,312.00
2,814.00
24.88%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
8,052.00
8,284.00
-232.00
-2.80%
Total Current Liabilities
87,689.00
74,826.00
12,863.00
17.19%
Total Liabilities
2,81,044.00
2,65,010.00
16,034.00
6.05%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,33,055.00
1,22,390.00
10,665.00
8.71%
Less: Accumulated Depreciation
44,636.00
50,633.00
-5,997.00
-11.84%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
88,419.00
71,757.00
16,662.00
23.22%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
56,801.00
65,186.00
-8,385.00
-12.86%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2,661.00
812.00
1,849.00
227.71%
Total Non-Current Assets
1,84,657.00
1,63,243.00
21,414.00
13.12%
Current Assets Loans & Advances
Current Investments
0
7,086.00
-7,086.00
-100.00%
Inventories
24,387.00
26,234.00
-1,847.00
-7.04%
Sundry Debtors
41,403.00
46,293.00
-4,890.00
-10.56%
Cash and Bank
19,287.00
14,511.00
4,776.00
32.91%
Other Current Assets
86,393.00
97,804.00
-11,411.00
-11.67%
Short Term Loans and Advances
1,316.00
3,680.00
-2,364.00
-64.24%
Total Current Assets
96,387.00
1,01,767.00
-5,380.00
-5.29%
Net Current Assets (Including Current Investments)
8,698.00
26,941.00
-18,243.00
-67.71%
Total Current Assets Excluding Current Investments
96,387.00
1,01,767.00
-5,380.00
-5.29%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,81,044.00
2,65,010.00
16,034.00
6.05%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,02,910.00
1,11,050.00
-8,140.00
-7.33%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period