Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
17,071.00
20,229.00
22,178.00
22,635.00
20,989.00
21,074.00
Shareholder's Funds
17,071.00
20,229.00
22,178.00
22,635.00
20,989.00
21,074.00
Minority Interest
289.00
328.00
337.00
306.00
340.00
334.00
Long-Term Borrowings
37,001.00
32,394.00
28,448.00
26,228.00
22,721.00
22,472.00
Secured Loans
37,001.00
32,394.00
28,448.00
26,228.00
22,721.00
22,472.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5,108.00
4,773.00
4,869.00
4,574.00
3,704.00
3,463.00
Other Long Term Liabilities
11947
11924
11034
11107
10761
10370
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,761.00
1,833.00
1,859.00
2,388.00
2,678.00
2,510.00
Total Non-Current Liabilities
41,279.00
39,276.00
35,345.00
34,710.00
31,065.00
28,961.00
Current Liabilities
Trade Payables
2,961.00
3,308.00
3,602.00
2,931.00
2,595.00
2,604.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,761.00
1,833.00
1,859.00
2,388.00
2,678.00
2,510.00
Total Current Liabilities
14,846.00
12,107.00
11,469.00
9,113.00
8,271.00
9,777.00
Total Liabilities
73,485.00
71,940.00
69,329.00
66,764.00
60,665.00
60,146.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
88,537.00
86,836.00
83,612.00
82,053.00
79,198.00
77,363.00
Less: Accumulated Depreciation
58,536.00
56,484.00
54,356.00
53,818.00
51,685.00
49,727.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
30,001.00
30,352.00
29,256.00
28,235.00
27,513.00
27,636.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,789.00
2,266.00
2,169.00
2,169.00
1,924.00
1,836.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
123.00
63.00
82.00
56.00
89.00
111.00
Total Non-Current Assets
65,264.00
64,675.00
63,382.00
61,073.00
55,379.00
55,041.00
Current Assets Loans & Advances
Current Investments
400.00
1,000.00
0.00
0.00
0.00
0.00
Inventories
420.00
465.00
656.00
482.00
439.00
427.00
Sundry Debtors
4,471.00
4,139.00
4,249.00
3,952.00
3,767.00
3,926.00
Cash and Bank
1,572.00
772.00
149.00
289.00
224.00
145.00
Other Current Assets
7,358.00
6,711.00
5,379.00
5,134.00
4,878.00
4,721.00
Short Term Loans and Advances
495.00
335.00
325.00
411.00
448.00
223.00
Total Current Assets
8,221.00
7,265.00
5,947.00
5,691.00
5,286.00
5,105.00
Net Current Assets (Including Current Investments)
-6,625.00
-4,842.00
-5,522.00
-3,422.00
-2,985.00
-4,672.00
Total Current Assets Excluding Current Investments
8,221.00
7,265.00
5,947.00
5,691.00
5,286.00
5,105.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
73,485.00
71,940.00
69,329.00
66,764.00
60,665.00
60,146.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
37,001.00
32,394.00
28,448.00
26,228.00
22,721.00
22,472.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 7.24% vs 12.51% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 0.19% vs 8.07% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -1.16% vs 3.75% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 23.08% vs 4.47% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 13.16% vs 22.16% in Dec 2023
Compare Balance Sheet Results of BCE, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
17,071.00
4.92
17,066.08
346,871.54%
Shareholder's Funds
17,071.00
4.92
17,066.08
346,871.54%
Minority Interest
289.00
0
289.00
0.00%
Long-Term Borrowings
37,001.00
31.23
36,969.77
118,379.03%
Secured Loans
37,001.00
31.23
36,969.77
118,379.03%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
5,108.00
0
5,108.00
0.00%
Other Long Term Liabilities
11,947.00
13.48
11,933.52
88,527.60%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,761.00
0.23
1,760.77
765,552.17%
Total Non-Current Liabilities
41,279.00
13.48
41,265.52
306,124.04%
Current Liabilities
Trade Payables
2,961.00
3.43
2,957.57
86,226.53%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,761.00
0.23
1,760.77
765,552.17%
Total Current Liabilities
14,846.00
35.59
14,810.41
41,613.96%
Total Liabilities
73,485.00
53.99
73,431.01
136,008.54%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
88,537.00
189.99
88,347.01
46,500.87%
Less: Accumulated Depreciation
58,536.00
155.51
58,380.49
37,541.31%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
30,001.00
34.48
29,966.52
86,909.86%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,789.00
0
2,789.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
123.00
0
123.00
0.00%
Total Non-Current Assets
65,264.00
46.97
65,217.03
138,848.26%
Current Assets Loans & Advances
Current Investments
400.00
0.23
399.77
173,813.04%
Inventories
420.00
0
420.00
0.00%
Sundry Debtors
4,471.00
1.81
4,469.19
246,916.57%
Cash and Bank
1,572.00
4.19
1,567.81
37,417.90%
Other Current Assets
7,358.00
6.32
7,351.68
116,324.05%
Short Term Loans and Advances
495.00
0.09
494.91
549,900.00%
Total Current Assets
8,221.00
7.02
8,213.98
117,008.26%
Net Current Assets (Including Current Investments)
-6,625.00
-28.57
-6,596.43
-23,088.66%
Total Current Assets Excluding Current Investments
8,221.00
7.02
8,213.98
117,008.26%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
73,485.00
53.99
73,431.01
136,008.54%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
37,001.00
31.23
36,969.77
118,379.03%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 29,332.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.24% vs 12.51% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 11,947.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.19% vs 8.07% in Dec 2023
Annual - Fixed Assets
Fixed Assets 30,001.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.16% vs 3.75% in Dec 2023
Annual - Investments
Investments 2,789.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.08% vs 4.47% in Dec 2023
Annual - Current Assets
Current Assets 8,221.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.16% vs 22.16% in Dec 2023






