Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
147.22
148.98
223.49
263.08
267.73
284.54
Shareholder's Funds
147.22
148.98
223.49
263.08
267.73
284.54
Minority Interest
0.00
0.00
0.00
0.00
-0.63
-0.07
Long-Term Borrowings
255.81
272.29
293.64
301.49
265.42
263.52
Secured Loans
255.81
272.29
293.64
301.49
265.42
263.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
63.75
71.89
98.07
115.69
120.91
121.13
Other Long Term Liabilities
130.04
133.24
165.18
173.18
178.49
176.65
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
8.00
8.00
10.20
0.00
0.00
Total Non-Current Liabilities
377.16
397.44
450.65
466.97
436.83
425.37
Current Liabilities
Trade Payables
21.04
14.30
19.34
7.61
13.29
12.50
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
8.00
8.00
10.20
0.00
0.00
Total Current Liabilities
52.99
48.30
56.69
44.50
40.46
53.19
Total Liabilities
577.36
594.72
730.83
774.56
744.39
763.03
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
132.84
132.45
136.97
125.50
123.51
128.09
Less: Accumulated Depreciation
52.60
46.21
42.37
41.18
35.09
34.16
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
80.23
86.24
94.59
84.32
88.42
93.93
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.90
1.80
2.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3.44
2.93
3.96
5.86
9.65
11.01
Total Non-Current Assets
508.07
508.07
625.17
662.36
666.87
683.37
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
51.55
53.42
56.68
53.38
47.40
54.58
Cash and Bank
13.77
26.73
39.53
51.38
20.76
18.65
Other Current Assets
65.32
80.16
96.22
104.76
68.15
73.23
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
69.29
86.65
105.66
112.20
77.53
79.66
Net Current Assets (Including Current Investments)
16.30
38.35
48.97
67.70
37.07
26.47
Total Current Assets Excluding Current Investments
69.29
86.65
105.66
112.20
77.53
79.66
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
577.36
594.72
730.83
774.56
744.39
763.03
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
255.81
272.29
293.64
301.49
265.42
263.52
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -6.46% vs -7.45% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -2.40% vs -19.34% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -6.97% vs -8.83% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 5.56% vs -10.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -20.03% vs -17.99% in Dec 2023
Compare Balance Sheet Results of Beasley Broadcast Group, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
147.22
188.99
-41.77
-22.10%
Shareholder's Funds
147.22
188.99
-41.77
-22.10%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
255.81
111.58
144.23
129.26%
Secured Loans
255.81
111.58
144.23
129.26%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
63.75
41.00
22.75
55.49%
Other Long Term Liabilities
130.04
113.85
16.19
14.22%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
377.16
119.10
258.06
216.68%
Current Liabilities
Trade Payables
21.04
5.68
15.36
270.42%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
52.99
143.84
-90.85
-63.16%
Total Liabilities
577.36
451.92
125.44
27.76%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
132.84
282.72
-149.88
-53.01%
Less: Accumulated Depreciation
52.60
178.00
-125.40
-70.45%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
80.23
104.72
-24.49
-23.39%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1.90
1.50
0.40
26.67%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
3.44
3.48
-0.04
-1.15%
Total Non-Current Assets
508.07
345.25
162.82
47.16%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
51.55
30.44
21.11
69.35%
Cash and Bank
13.77
0
13.77
0.00%
Other Current Assets
65.32
32.60
32.72
100.37%
Short Term Loans and Advances
0
2.15
-2.15
-100.00%
Total Current Assets
69.29
106.67
-37.38
-35.04%
Net Current Assets (Including Current Investments)
16.30
-37.16
53.46
143.86%
Total Current Assets Excluding Current Investments
69.29
106.67
-37.38
-35.04%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
577.36
451.92
125.44
27.76%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
255.81
111.58
144.23
129.26%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 247.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.46% vs -7.45% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 130.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.40% vs -19.34% in Dec 2023
Annual - Fixed Assets
Fixed Assets 80.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.97% vs -8.83% in Dec 2023
Annual - Investments
Investments 1.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.56% vs -10.00% in Dec 2023
Annual - Current Assets
Current Assets 69.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.03% vs -17.99% in Dec 2023






