Beijing Dynamic Power Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE000001H37
CNY
4.44
0.4 (9.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
66.62
362.83
603.31
879.20
895.00
1,037.51
Shareholder's Funds
66.62
362.83
603.31
879.20
895.00
1,037.51
Minority Interest
-10.21
0.71
9.79
15.48
12.74
17.67
Long-Term Borrowings
268.31
529.00
782.04
782.62
794.79
855.24
Secured Loans
268.31
529.00
782.04
782.62
794.79
855.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-33.14
-27.66
-23.21
-21.49
-22.85
-22.90
Other Long Term Liabilities
27.29
30.61
79.21
80.29
112.32
65.96
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
146.33
30.61
156.42
193.39
133.83
256.89
Current Liabilities
Trade Payables
215.88
405.58
490.46
696.66
618.12
489.05
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,176.85
1,366.46
1,349.14
1,503.62
1,507.36
1,251.37
Total Liabilities
1,380.59
1,761.92
2,121.35
2,597.00
2,555.97
2,572.65
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,077.65
1,305.33
1,380.51
1,501.23
1,538.16
1,528.64
Less: Accumulated Depreciation
731.95
816.07
772.02
803.43
768.31
679.96
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
345.70
489.26
608.49
697.79
769.85
848.68
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
54.79
23.64
27.62
30.35
26.10
22.84
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.90
0.00
0.00
Total Non-Current Assets
610.12
774.51
952.62
1,071.82
1,106.12
1,159.28
Current Assets Loans & Advances
Current Investments
2.56
2.53
1.74
1.92
2.29
3.31
Inventories
207.35
298.99
357.59
427.54
456.00
307.05
Sundry Debtors
390.31
492.26
640.51
833.17
811.42
879.62
Cash and Bank
129.64
134.91
126.10
223.36
131.83
171.50
Other Current Assets
762.48
959.60
1,162.54
1,516.07
1,431.26
1,397.86
Short Term Loans and Advances
32.61
30.91
36.59
30.08
29.71
36.36
Total Current Assets
770.47
987.41
1,168.72
1,525.18
1,449.86
1,413.36
Net Current Assets (Including Current Investments)
-406.38
-379.05
-180.42
21.56
-57.50
162.00
Total Current Assets Excluding Current Investments
770.47
987.41
1,168.72
1,525.18
1,449.86
1,413.36
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,380.59
1,761.92
2,121.35
2,597.00
2,555.97
2,572.65
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
268.31
529.00
782.04
782.62
794.79
855.24
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Beijing Dynamic Power Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
66.62
0
66.62
0.00%
Shareholder's Funds
66.62
0
66.62
0.00%
Minority Interest
-10.21
0
-10.21
0.00%
Long-Term Borrowings
268.31
0
268.31
0.00%
Secured Loans
268.31
0
268.31
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-33.14
0
-33.14
0.00%
Other Long Term Liabilities
27.29
0
27.29
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
146.33
0
146.33
0.00%
Current Liabilities
Trade Payables
215.88
0
215.88
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,176.85
0
1,176.85
0.00%
Total Liabilities
1,380.59
0
1,380.59
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,077.65
0
1,077.65
0.00%
Less: Accumulated Depreciation
731.95
0
731.95
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
345.70
0
345.70
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
54.79
0
54.79
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
610.12
0
610.12
0.00%
Current Assets Loans & Advances
Current Investments
2.56
0
2.56
0.00%
Inventories
207.35
0
207.35
0.00%
Sundry Debtors
390.31
0
390.31
0.00%
Cash and Bank
129.64
0
129.64
0.00%
Other Current Assets
762.48
0
762.48
0.00%
Short Term Loans and Advances
32.61
0
32.61
0.00%
Total Current Assets
770.47
0
770.47
0.00%
Net Current Assets (Including Current Investments)
-406.38
0
-406.38
0.00%
Total Current Assets Excluding Current Investments
770.47
0
770.47
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,380.59
0
1,380.59
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
268.31
0
268.31
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period