Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
566.02
1,265.58
2,408.41
2,365.76
2,341.27
2,546.43
Shareholder's Funds
566.02
1,265.58
2,408.41
2,365.76
2,341.27
2,546.43
Minority Interest
53.58
59.90
63.01
47.48
38.07
31.52
Long-Term Borrowings
343.92
852.87
1,024.54
753.51
666.15
597.00
Secured Loans
343.92
852.87
1,024.54
753.51
666.15
597.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-48.66
-52.00
-75.17
-55.71
-43.06
-26.23
Other Long Term Liabilities
9.79
9.6
48.85
34.93
74.95
82.41
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.59
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
52.50
60.70
108.85
106.93
158.95
184.38
Current Liabilities
Trade Payables
984.31
920.59
729.09
583.25
316.08
273.68
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.59
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,929.24
2,077.81
2,018.18
1,554.25
1,120.03
991.46
Total Liabilities
2,612.41
3,476.74
4,607.32
4,082.67
3,662.27
3,758.29
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
347.32
344.34
338.26
355.38
337.91
426.82
Less: Accumulated Depreciation
127.69
122.40
113.55
102.44
90.78
86.16
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
219.63
221.94
224.71
252.95
247.12
340.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
166.36
227.74
211.36
214.65
219.51
149.58
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
10.78
0.00
0.00
0.00
0.00
8.14
Total Non-Current Assets
770.85
1,211.89
1,757.64
1,743.97
1,709.56
1,889.09
Current Assets Loans & Advances
Current Investments
40.68
118.75
7.75
2.33
6.12
16.14
Inventories
609.73
624.02
832.69
674.20
481.83
302.05
Sundry Debtors
926.81
1,190.84
1,404.23
1,162.17
1,035.66
1,109.16
Cash and Bank
120.44
278.34
454.81
390.49
320.14
358.77
Other Current Assets
1,728.27
2,250.82
2,827.15
2,308.80
1,917.09
1,844.03
Short Term Loans and Advances
30.61
38.87
127.68
79.62
73.35
57.91
Total Current Assets
1,841.56
2,264.85
2,849.68
2,338.70
1,952.71
1,869.21
Net Current Assets (Including Current Investments)
-87.68
187.05
831.50
784.46
832.68
877.75
Total Current Assets Excluding Current Investments
1,841.56
2,264.85
2,849.68
2,338.70
1,952.71
1,869.21
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,612.41
3,476.74
4,607.32
4,082.67
3,662.27
3,758.29
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
343.92
852.87
1,024.54
753.51
666.15
597.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Beijing E-techstar Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
566.02
0
566.02
0.00%
Shareholder's Funds
566.02
0
566.02
0.00%
Minority Interest
53.58
0
53.58
0.00%
Long-Term Borrowings
343.92
0
343.92
0.00%
Secured Loans
343.92
0
343.92
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-48.66
0
-48.66
0.00%
Other Long Term Liabilities
9.79
0
9.79
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.59
0
0.59
0.00%
Total Non-Current Liabilities
52.50
0
52.50
0.00%
Current Liabilities
Trade Payables
984.31
0
984.31
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.59
0
0.59
0.00%
Total Current Liabilities
1,929.24
0
1,929.24
0.00%
Total Liabilities
2,612.41
0
2,612.41
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
347.32
0
347.32
0.00%
Less: Accumulated Depreciation
127.69
0
127.69
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
219.63
0
219.63
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
166.36
0
166.36
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
10.78
0
10.78
0.00%
Total Non-Current Assets
770.85
0
770.85
0.00%
Current Assets Loans & Advances
Current Investments
40.68
0
40.68
0.00%
Inventories
609.73
0
609.73
0.00%
Sundry Debtors
926.81
0
926.81
0.00%
Cash and Bank
120.44
0
120.44
0.00%
Other Current Assets
1,728.27
0
1,728.27
0.00%
Short Term Loans and Advances
30.61
0
30.61
0.00%
Total Current Assets
1,841.56
0
1,841.56
0.00%
Net Current Assets (Including Current Investments)
-87.68
0
-87.68
0.00%
Total Current Assets Excluding Current Investments
1,841.56
0
1,841.56
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,612.41
0
2,612.41
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
343.92
0
343.92
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






