Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,153.77
1,173.57
1,207.64
828.95
829.32
377.29
Shareholder's Funds
1,153.77
1,173.57
1,207.64
828.95
829.32
377.29
Minority Interest
349.06
344.06
378.97
347.11
358.22
406.43
Long-Term Borrowings
533.75
346.08
215.15
164.55
266.95
394.43
Secured Loans
533.75
346.08
215.15
164.55
266.95
394.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-11.69
-7.50
-8.72
-0.06
-0.34
-0.49
Other Long Term Liabilities
332.77
360.68
392.5
42.8
58.58
79.64
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
43.76
40.43
43.56
42.80
46.72
35.79
Total Non-Current Liabilities
474.68
437.75
392.50
42.80
59.94
79.64
Current Liabilities
Trade Payables
420.51
385.48
272.38
321.84
306.27
326.08
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
43.76
40.43
43.56
42.80
46.72
35.79
Total Current Liabilities
1,023.51
853.44
695.75
656.56
767.41
876.00
Total Liabilities
3,284.81
3,096.41
2,802.36
1,918.63
2,022.03
1,868.99
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,920.92
1,840.92
1,711.04
1,497.89
1,404.80
1,280.82
Less: Accumulated Depreciation
764.32
737.95
699.01
694.32
622.21
534.38
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,156.61
1,102.97
1,012.03
803.58
782.58
746.45
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
120.62
115.48
94.12
97.80
70.57
99.67
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.06
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,720.35
1,690.27
1,608.86
1,053.62
1,003.29
993.62
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.04
0.00
0.00
Inventories
343.53
319.72
348.95
397.19
325.47
360.38
Sundry Debtors
584.66
463.52
397.50
227.15
232.48
246.24
Cash and Bank
514.00
553.55
377.95
129.39
330.87
93.41
Other Current Assets
1,516.57
1,350.57
1,139.91
798.75
939.25
812.39
Short Term Loans and Advances
74.39
13.78
15.52
44.98
50.43
112.36
Total Current Assets
1,564.46
1,406.14
1,193.50
865.01
1,018.74
875.37
Net Current Assets (Including Current Investments)
540.95
552.70
497.76
208.44
251.33
-0.63
Total Current Assets Excluding Current Investments
1,564.46
1,406.14
1,193.50
865.01
1,018.74
875.37
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,284.81
3,096.41
2,802.36
1,918.63
2,022.03
1,868.99
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
533.75
346.08
215.15
164.55
266.95
394.43
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Beijing Jingcheng Machinery Electric Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,153.77
1,043.71
110.06
10.55%
Shareholder's Funds
1,153.77
1,043.71
110.06
10.55%
Minority Interest
349.06
-70.23
419.29
597.02%
Long-Term Borrowings
533.75
1,328.83
-795.08
-59.83%
Secured Loans
533.75
1,328.83
-795.08
-59.83%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-11.69
27.05
-38.74
-143.22%
Other Long Term Liabilities
332.77
47.17
285.60
605.47%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
43.76
0
43.76
0.00%
Total Non-Current Liabilities
474.68
340.55
134.13
39.39%
Current Liabilities
Trade Payables
420.51
299.63
120.88
40.34%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
43.76
0
43.76
0.00%
Total Current Liabilities
1,023.51
1,970.91
-947.40
-48.07%
Total Liabilities
3,284.81
3,332.88
-48.07
-1.44%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,920.92
2,108.12
-187.20
-8.88%
Less: Accumulated Depreciation
764.32
771.29
-6.97
-0.90%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,156.61
1,336.83
-180.22
-13.48%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
120.62
48.96
71.66
146.36%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.06
39.89
-39.83
-99.85%
Total Non-Current Assets
1,720.35
2,161.48
-441.13
-20.41%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
343.53
365.99
-22.46
-6.14%
Sundry Debtors
584.66
251.50
333.16
132.47%
Cash and Bank
514.00
250.50
263.50
105.19%
Other Current Assets
1,516.57
896.77
619.80
69.11%
Short Term Loans and Advances
74.39
28.77
45.62
158.57%
Total Current Assets
1,564.46
1,171.40
393.06
33.55%
Net Current Assets (Including Current Investments)
540.95
-799.52
1,340.47
167.66%
Total Current Assets Excluding Current Investments
1,564.46
1,171.40
393.06
33.55%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,284.81
3,332.88
-48.07
-1.44%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
533.75
1,328.83
-795.08
-59.83%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






