Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
11,355.56
9,948.80
8,727.08
7,719.52
6,852.78
6,068.58
Shareholder's Funds
11,355.56
9,948.80
8,727.08
7,719.52
6,852.78
6,068.58
Minority Interest
81.01
70.81
74.08
60.69
35.87
0.00
Long-Term Borrowings
108.40
36.73
65.85
39.80
16.11
0.00
Secured Loans
108.40
36.73
65.85
39.80
16.11
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
16.07
2.24
2.90
-3.17
-1.47
-1.91
Other Long Term Liabilities
1011.59
763.99
475.87
311.12
167.95
71.09
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
10.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,011.59
763.99
475.87
311.12
167.95
71.09
Current Liabilities
Trade Payables
445.87
453.48
306.30
212.20
140.39
60.24
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
10.00
0.00
0.00
0.00
0.00
Total Current Liabilities
3,462.33
3,153.79
2,750.22
2,267.71
1,453.92
668.77
Total Liabilities
15,912.89
13,974.02
12,071.10
10,425.67
8,594.24
6,843.99
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
734.08
609.06
487.08
316.96
229.90
120.32
Less: Accumulated Depreciation
259.06
221.13
176.96
129.24
85.55
53.15
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
475.02
387.94
310.12
187.72
144.34
67.17
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8,962.85
3,070.10
1,628.37
1,198.98
72.69
52.62
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
21.89
10.38
7.72
10.58
16.82
0.00
Total Non-Current Assets
9,808.19
3,827.06
2,295.78
1,731.51
506.07
163.43
Current Assets Loans & Advances
Current Investments
4,552.38
5,974.60
2,155.09
6,941.83
6,625.45
5,536.19
Inventories
0.80
1.41
1.16
2.30
1.35
1.43
Sundry Debtors
510.14
570.65
502.39
417.49
400.45
347.11
Cash and Bank
897.94
3,478.16
7,015.45
1,253.96
1,003.50
749.24
Other Current Assets
6,036.67
10,092.33
9,722.60
8,666.23
8,079.38
6,674.80
Short Term Loans and Advances
75.41
67.51
48.52
50.65
48.63
40.83
Total Current Assets
6,104.70
10,146.96
9,775.32
8,694.16
8,088.17
6,680.56
Net Current Assets (Including Current Investments)
2,642.37
6,993.17
7,025.10
6,426.45
6,634.25
6,011.79
Total Current Assets Excluding Current Investments
6,104.70
10,146.96
9,775.32
8,694.16
8,088.17
6,680.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
15,912.89
13,974.02
12,071.10
10,425.67
8,594.24
6,843.99
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
108.40
36.73
65.85
39.80
16.11
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 32.41% vs 60.55% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 22.45% vs 25.09% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 191.94% vs 88.54% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -39.84% vs 3.80% in Dec 2023
Compare Balance Sheet Results of Beijing Kingsoft Office Software, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
11,355.56
0
11,355.56
0.00%
Shareholder's Funds
11,355.56
0
11,355.56
0.00%
Minority Interest
81.01
0
81.01
0.00%
Long-Term Borrowings
108.40
0
108.40
0.00%
Secured Loans
108.40
0
108.40
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
16.07
0
16.07
0.00%
Other Long Term Liabilities
1,011.59
0
1,011.59
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
1,011.59
0
1,011.59
0.00%
Current Liabilities
Trade Payables
445.87
0
445.87
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
3,462.33
0
3,462.33
0.00%
Total Liabilities
15,912.89
0
15,912.89
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
734.08
0
734.08
0.00%
Less: Accumulated Depreciation
259.06
0
259.06
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
475.02
0
475.02
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
8,962.85
0
8,962.85
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
21.89
0
21.89
0.00%
Total Non-Current Assets
9,808.19
0
9,808.19
0.00%
Current Assets Loans & Advances
Current Investments
4,552.38
0
4,552.38
0.00%
Inventories
0.80
0
0.80
0.00%
Sundry Debtors
510.14
0
510.14
0.00%
Cash and Bank
897.94
0
897.94
0.00%
Other Current Assets
6,036.67
0
6,036.67
0.00%
Short Term Loans and Advances
75.41
0
75.41
0.00%
Total Current Assets
6,104.70
0
6,104.70
0.00%
Net Current Assets (Including Current Investments)
2,642.37
0
2,642.37
0.00%
Total Current Assets Excluding Current Investments
6,104.70
0
6,104.70
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
15,912.89
0
15,912.89
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
108.40
0
108.40
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,011.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 32.41% vs 60.55% in Dec 2023
Annual - Fixed Assets
Fixed Assets 475.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.45% vs 25.09% in Dec 2023
Annual - Investments
Investments 8,962.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 191.94% vs 88.54% in Dec 2023
Annual - Current Assets
Current Assets 6,104.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -39.84% vs 3.80% in Dec 2023






