Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,847.38
2,725.50
2,506.27
2,321.85
2,179.14
1,001.07
Shareholder's Funds
2,847.38
2,725.50
2,506.27
2,321.85
2,179.14
1,001.07
Minority Interest
452.47
419.04
348.81
315.87
286.82
241.53
Long-Term Borrowings
58.32
82.14
100.31
172.72
103.98
146.21
Secured Loans
58.32
82.14
100.31
172.72
103.98
146.21
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-29.57
-32.54
-23.27
-22.08
-17.43
-15.54
Other Long Term Liabilities
11.07
15.6
17.13
0
1
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
11.07
15.60
17.13
0.00
1.00
0.00
Current Liabilities
Trade Payables
429.75
489.55
435.22
425.37
342.65
319.67
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
535.68
613.91
606.38
653.33
492.84
568.96
Total Liabilities
3,851.23
3,778.57
3,480.53
3,293.28
2,962.51
1,815.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,022.45
977.66
892.90
660.76
494.28
407.27
Less: Accumulated Depreciation
387.73
310.92
249.87
211.57
178.52
153.53
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
634.72
666.74
643.03
449.19
315.77
253.74
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
52.54
50.53
49.50
43.25
40.77
38.19
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.14
0.14
0.00
0.00
0.00
0.00
Total Non-Current Assets
844.59
883.12
848.69
652.80
508.33
447.39
Current Assets Loans & Advances
Current Investments
201.77
0.00
0.00
0.00
250.68
0.00
Inventories
350.63
512.06
469.99
382.72
376.42
342.72
Sundry Debtors
991.69
801.79
886.05
844.94
734.47
759.12
Cash and Bank
1,417.83
1,518.11
1,235.99
1,375.30
1,064.79
222.24
Other Current Assets
2,981.59
2,872.13
2,608.33
2,624.16
2,438.64
1,338.01
Short Term Loans and Advances
19.67
40.18
16.30
21.19
12.27
13.93
Total Current Assets
3,006.64
2,895.45
2,631.84
2,640.47
2,454.19
1,367.71
Net Current Assets (Including Current Investments)
2,470.96
2,281.54
2,025.46
1,987.15
1,961.34
798.75
Total Current Assets Excluding Current Investments
3,006.64
2,895.45
2,631.84
2,640.47
2,454.19
1,367.71
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,851.23
3,778.57
3,480.53
3,293.28
2,962.51
1,815.10
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
58.32
82.14
100.31
172.72
103.98
146.21
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -29.04% vs -8.93% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -4.80% vs 3.69% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 3.98% vs 2.08% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 3.84% vs 10.02% in Dec 2023
Compare Balance Sheet Results of Beijing Tieke Shougang Railway-Tech Co. Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,847.38
0
2,847.38
0.00%
Shareholder's Funds
2,847.38
0
2,847.38
0.00%
Minority Interest
452.47
0
452.47
0.00%
Long-Term Borrowings
58.32
0
58.32
0.00%
Secured Loans
58.32
0
58.32
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-29.57
0
-29.57
0.00%
Other Long Term Liabilities
11.07
0
11.07
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
11.07
0
11.07
0.00%
Current Liabilities
Trade Payables
429.75
0
429.75
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
535.68
0
535.68
0.00%
Total Liabilities
3,851.23
0
3,851.23
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,022.45
0
1,022.45
0.00%
Less: Accumulated Depreciation
387.73
0
387.73
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
634.72
0
634.72
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
52.54
0
52.54
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.14
0
0.14
0.00%
Total Non-Current Assets
844.59
0
844.59
0.00%
Current Assets Loans & Advances
Current Investments
201.77
0
201.77
0.00%
Inventories
350.63
0
350.63
0.00%
Sundry Debtors
991.69
0
991.69
0.00%
Cash and Bank
1,417.83
0
1,417.83
0.00%
Other Current Assets
2,981.59
0
2,981.59
0.00%
Short Term Loans and Advances
19.67
0
19.67
0.00%
Total Current Assets
3,006.64
0
3,006.64
0.00%
Net Current Assets (Including Current Investments)
2,470.96
0
2,470.96
0.00%
Total Current Assets Excluding Current Investments
3,006.64
0
3,006.64
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,851.23
0
3,851.23
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
58.32
0
58.32
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -29.04% vs -8.93% in Dec 2023
Annual - Fixed Assets
Fixed Assets 634.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.80% vs 3.69% in Dec 2023
Annual - Investments
Investments 52.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.98% vs 2.08% in Dec 2023
Annual - Current Assets
Current Assets 3,006.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.84% vs 10.02% in Dec 2023






