Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,398.31
1,543.36
1,551.07
1,738.40
2,185.52
2,165.01
Shareholder's Funds
1,398.31
1,543.36
1,551.07
1,738.40
2,185.52
2,165.01
Minority Interest
-8.12
-11.38
-9.09
-7.97
-2.90
1.06
Long-Term Borrowings
258.56
215.13
416.33
406.77
93.18
103.06
Secured Loans
258.56
215.13
416.33
406.77
93.18
103.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-234.76
-212.05
-207.56
-159.49
-69.29
-57.36
Other Long Term Liabilities
4.83
13.87
31.03
26.28
34.38
6.02
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
4.83
13.87
31.03
26.28
34.38
6.02
Current Liabilities
Trade Payables
186.60
198.26
295.60
169.24
135.55
112.04
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
773.58
831.58
1,076.88
1,072.75
680.70
559.46
Total Liabilities
2,168.89
2,377.88
2,650.56
2,830.85
2,900.93
2,736.64
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
431.25
416.48
373.37
372.67
358.88
369.85
Less: Accumulated Depreciation
95.81
91.25
87.80
82.33
74.27
64.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
335.44
325.23
285.58
290.34
284.61
305.55
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
208.61
217.20
230.50
226.10
203.48
164.96
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,114.43
1,096.61
1,062.71
995.59
871.65
833.93
Current Assets Loans & Advances
Current Investments
0.00
80.05
80.24
328.27
145.07
350.78
Inventories
308.63
357.26
724.28
624.92
294.97
182.88
Sundry Debtors
578.85
592.67
436.60
642.32
1,087.51
1,006.68
Cash and Bank
82.12
131.40
182.67
56.76
332.36
244.69
Other Current Assets
1,010.25
1,206.70
1,455.73
1,727.81
1,917.59
1,813.74
Short Term Loans and Advances
40.65
45.32
31.94
75.55
57.68
28.70
Total Current Assets
1,054.46
1,281.28
1,587.84
1,835.26
2,029.28
1,902.71
Net Current Assets (Including Current Investments)
280.88
449.69
510.96
762.51
1,348.59
1,343.25
Total Current Assets Excluding Current Investments
1,054.46
1,281.28
1,587.84
1,835.26
2,029.28
1,902.71
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,168.89
2,377.88
2,650.56
2,830.85
2,900.93
2,736.64
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
258.56
215.13
416.33
406.77
93.18
103.06
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Beijing VRV Software Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,398.31
0
1,398.31
0.00%
Shareholder's Funds
1,398.31
0
1,398.31
0.00%
Minority Interest
-8.12
0
-8.12
0.00%
Long-Term Borrowings
258.56
0
258.56
0.00%
Secured Loans
258.56
0
258.56
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-234.76
0
-234.76
0.00%
Other Long Term Liabilities
4.83
0
4.83
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
4.83
0
4.83
0.00%
Current Liabilities
Trade Payables
186.60
0
186.60
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
773.58
0
773.58
0.00%
Total Liabilities
2,168.89
0
2,168.89
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
431.25
0
431.25
0.00%
Less: Accumulated Depreciation
95.81
0
95.81
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
335.44
0
335.44
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
208.61
0
208.61
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,114.43
0
1,114.43
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
308.63
0
308.63
0.00%
Sundry Debtors
578.85
0
578.85
0.00%
Cash and Bank
82.12
0
82.12
0.00%
Other Current Assets
1,010.25
0
1,010.25
0.00%
Short Term Loans and Advances
40.65
0
40.65
0.00%
Total Current Assets
1,054.46
0
1,054.46
0.00%
Net Current Assets (Including Current Investments)
280.88
0
280.88
0.00%
Total Current Assets Excluding Current Investments
1,054.46
0
1,054.46
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,168.89
0
2,168.89
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
258.56
0
258.56
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






