Berentzen-Gruppe AG

  • Market Cap: N/A
  • Industry: Beverages
  • ISIN: DE0005201602
EUR
3.74
0.05 (1.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
46.40
47.38
50.11
48.86
47.24
49.20
Shareholder's Funds
46.40
47.38
50.11
48.86
47.24
49.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
13.76
13.57
2.01
8.93
8.47
9.04
Secured Loans
13.76
13.57
2.01
8.93
8.47
9.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.03
0.63
1.02
0.70
1.05
1.78
Other Long Term Liabilities
9.44
10.64
9.53
10.8
11.37
12.25
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.13
8.31
7.11
8.64
8.88
9.85
Total Non-Current Liabilities
19.33
20.52
9.53
10.80
18.66
19.49
Current Liabilities
Trade Payables
13.17
14.59
17.21
11.24
9.66
10.25
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.13
8.31
7.11
8.64
8.88
9.85
Total Current Liabilities
71.11
77.49
86.67
82.49
79.28
82.94
Total Liabilities
136.83
145.38
146.31
142.14
145.18
151.63
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
145.26
166.31
162.32
157.29
158.18
156.51
Less: Accumulated Depreciation
100.66
116.66
115.61
111.61
113.89
109.86
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
44.59
49.65
46.72
45.68
44.29
46.65
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.91
1.15
1.20
1.31
0.94
1.44
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.72
0.00
Total Non-Current Assets
56.01
60.21
57.34
56.90
56.79
59.72
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
47.95
50.85
51.13
38.99
39.41
40.62
Sundry Debtors
14.16
13.22
10.64
7.52
11.77
14.80
Cash and Bank
9.32
8.74
13.54
28.30
26.33
22.70
Other Current Assets
78.74
83.21
87.23
84.27
86.97
90.54
Short Term Loans and Advances
7.31
10.40
11.92
9.46
9.46
12.42
Total Current Assets
80.82
85.17
88.97
85.24
88.39
91.91
Net Current Assets (Including Current Investments)
9.72
7.69
2.30
2.75
9.11
8.97
Total Current Assets Excluding Current Investments
80.82
85.17
88.97
85.24
88.39
91.91
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
136.83
145.38
146.31
142.14
145.18
151.63
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
13.76
13.57
2.01
8.93
8.47
9.04
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 0.10% vs 0.00% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -11.28% vs 11.65% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -10.19% vs 6.27% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 66.09% vs -4.17% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -5.11% vs -4.27% in Dec 2023

Compare Balance Sheet Results of Berentzen-Gruppe AG
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
46.40
8.06
38.34
475.68%
Shareholder's Funds
46.40
8.06
38.34
475.68%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
13.76
0.00
13.76
0.00%
Secured Loans
13.76
0
13.76
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.03
0
0.03
0.00%
Other Long Term Liabilities
9.44
4.72
4.72
100.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
7.13
4.50
2.63
58.44%
Total Non-Current Liabilities
19.33
4.72
14.61
309.53%
Current Liabilities
Trade Payables
13.17
1.24
11.93
962.10%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
7.13
4.50
2.63
58.44%
Total Current Liabilities
71.11
21.95
49.16
223.96%
Total Liabilities
136.83
34.72
102.11
294.10%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
145.26
61.25
84.01
137.16%
Less: Accumulated Depreciation
100.66
39.56
61.10
154.45%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
44.59
21.69
22.90
105.58%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1.91
0.93
0.98
105.38%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
56.01
23.48
32.53
138.54%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
47.95
4.28
43.67
1,020.33%
Sundry Debtors
14.16
0.53
13.63
2,571.70%
Cash and Bank
9.32
0.03
9.29
30,966.67%
Other Current Assets
78.74
6.38
72.36
1,134.17%
Short Term Loans and Advances
7.31
1.55
5.76
371.61%
Total Current Assets
80.82
11.24
69.58
619.04%
Net Current Assets (Including Current Investments)
9.72
-10.71
20.43
190.76%
Total Current Assets Excluding Current Investments
80.82
11.24
69.58
619.04%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
136.83
34.72
102.11
294.10%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
13.76
0
13.76
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 9.89 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.10% vs 0.00% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.28% vs 11.65% in Dec 2023

Annual - Fixed Assets
Fixed Assets 44.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -10.19% vs 6.27% in Dec 2023

Annual - Investments
Investments 1.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 66.09% vs -4.17% in Dec 2023

Annual - Current Assets
Current Assets 80.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.11% vs -4.27% in Dec 2023