Beyond, Inc.

  • Market Cap: Micro Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: US6903701018
USD
6.53
-0.06 (-0.91%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
162.73
359.13
645.83
744.39
373.69
115.08
Shareholder's Funds
162.73
359.13
645.83
744.39
373.69
115.08
Minority Interest
0.00
0.00
0.00
0.00
62.63
62.77
Long-Term Borrowings
26.21
37.29
42.39
46.69
46.49
6.60
Secured Loans
26.21
37.29
42.39
46.69
46.49
6.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
-0.15
-41.44
-40.03
-0.04
0.00
Other Long Term Liabilities
14.36
10.05
28.25
11.26
24.97
23.87
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
14.36
44.29
62.73
49.25
66.31
23.87
Current Liabilities
Trade Payables
81.94
106.07
75.13
102.29
109.76
75.42
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
224.86
232.40
191.14
272.33
327.58
216.00
Total Liabilities
401.95
635.82
899.70
1,065.97
830.21
417.73
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
214.43
265.39
362.14
351.42
344.46
377.20
Less: Accumulated Depreciation
184.03
234.34
244.77
229.35
213.40
221.79
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
30.40
31.05
117.37
122.06
131.06
155.41
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
103.98
166.36
296.32
342.68
1.41
42.04
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.41
55.03
2.75
3.24
108.80
0.87
Total Non-Current Assets
174.45
285.75
485.19
514.18
247.47
240.36
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
12.91
Inventories
11.55
13.04
6.53
5.14
6.24
5.84
Sundry Debtors
12.66
14.87
17.69
21.19
22.87
21.70
Cash and Bank
186.09
302.75
371.46
503.37
496.62
114.90
Other Current Assets
213.49
335.21
395.68
529.69
525.73
161.49
Short Term Loans and Advances
3.19
4.55
0.00
0.00
0.00
6.13
Total Current Assets
227.51
350.07
414.51
551.79
582.74
177.36
Net Current Assets (Including Current Investments)
2.65
117.68
223.37
279.46
255.16
-38.64
Total Current Assets Excluding Current Investments
227.51
350.07
414.51
551.79
582.74
177.36
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
401.95
635.82
899.70
1,065.97
830.21
417.73
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
26.21
37.29
42.39
46.69
46.49
6.60
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -100.00% vs -0.70% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 42.89% vs -64.42% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -2.09% vs -73.55% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -37.50% vs -43.86% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -35.01% vs -15.55% in Dec 2023

Compare Balance Sheet Results of Beyond, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
162.73
748.21
-585.48
-78.25%
Shareholder's Funds
162.73
748.21
-585.48
-78.25%
Minority Interest
0
157.41
-157.41
-100.00%
Long-Term Borrowings
26.21
929.70
-903.49
-97.18%
Secured Loans
26.21
929.70
-903.49
-97.18%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
107.78
-107.78
-100.00%
Other Long Term Liabilities
14.36
994.72
-980.36
-98.56%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
15.10
-15.10
-100.00%
Total Non-Current Liabilities
14.36
1,887.42
-1,873.06
-99.24%
Current Liabilities
Trade Payables
81.94
310.96
-229.02
-73.65%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
15.10
-15.10
-100.00%
Total Current Liabilities
224.86
882.88
-658.02
-74.53%
Total Liabilities
401.95
3,675.92
-3,273.97
-89.07%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
214.43
344.09
-129.66
-37.68%
Less: Accumulated Depreciation
184.03
65.31
118.72
181.78%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
30.40
278.78
-248.38
-89.10%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
103.98
240.32
-136.34
-56.73%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.41
0
0.41
0.00%
Total Non-Current Assets
174.45
2,086.50
-1,912.05
-91.64%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
11.55
345.97
-334.42
-96.66%
Sundry Debtors
12.66
89.94
-77.28
-85.92%
Cash and Bank
186.09
734.22
-548.13
-74.65%
Other Current Assets
213.49
1,588.95
-1,375.46
-86.56%
Short Term Loans and Advances
3.19
418.82
-415.63
-99.24%
Total Current Assets
227.51
1,589.42
-1,361.91
-85.69%
Net Current Assets (Including Current Investments)
2.65
706.54
-703.89
-99.62%
Total Current Assets Excluding Current Investments
227.51
1,589.42
-1,361.91
-85.69%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
401.95
3,675.92
-3,273.97
-89.07%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
26.21
929.70
-903.49
-97.18%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -100.00% vs -0.70% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 14.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 42.89% vs -64.42% in Dec 2023

Annual - Fixed Assets
Fixed Assets 30.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.09% vs -73.55% in Dec 2023

Annual - Investments
Investments 103.98 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -37.50% vs -43.86% in Dec 2023

Annual - Current Assets
Current Assets 227.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -35.01% vs -15.55% in Dec 2023