Bharat Electron

  • Market Cap: Large Cap
  • Industry: Aerospace & Defense
  • ISIN: INE263A01024
  • NSEID: BEL
  • BSEID: 500049
INR
406.70
-0.2 (-0.05%)
BSENSE

Dec 05

BSE+NSE Vol: 1.21 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
730.98
730.98
730.98
243.66
243.66
243.66
Share Warrants & Outstandings
Total Reserve
19,242.91
15,595.49
13,130.65
12,042.27
10,815.92
9,827.87
Shareholder's Funds
19,973.89
16,326.47
13,861.63
12,285.93
11,059.58
10,071.53
Minority Interest
18.94
17.92
17.75
16.34
14.99
14.17
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-525.32
-569.21
-500.83
-619.49
-463.10
-498.70
Other Long Term Liabilities
174.81
182.81
198.1
220.16
172.87
232.42
Long Term Trade Payables
0.00
0.00
0.37
0.34
0.29
0.20
Long Term Provisions
902.16
967.28
844.65
1,805.32
1,412.03
1,164.27
Total Non-Current Liabilities
551.65
580.88
542.29
1,406.33
1,122.09
898.19
Current Liabilities
Trade Payables
3,338.77
3,706.31
3,330.38
3,369.30
3,298.22
2,450.13
Other Current Liabilities
15,674.06
17,625.89
16,607.86
15,787.92
13,183.31
10,081.08
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
739.71
694.53
627.54
423.82
350.28
334.51
Total Current Liabilities
19,752.54
22,026.73
20,565.78
19,581.04
16,831.81
12,865.72
Total Liabilities
40,297.02
38,952.00
34,987.45
33,289.64
29,028.47
23,849.61
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6,868.57
6,037.75
5,541.08
4,832.18
4,415.33
4,092.34
Less: Accumulated Depreciation
3,449.38
3,002.58
2,578.28
2,156.99
1,763.27
1,379.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,419.19
3,035.17
2,962.80
2,675.19
2,652.06
2,712.50
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
476.98
456.42
361.23
445.93
397.47
246.71
Intangible assets under development
574.82
437.30
493.71
560.11
485.21
581.27
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
743.01
682.27
650.05
1,572.09
1,306.02
1,110.41
Long Term Loans & Advances
38.16
51.38
48.54
60.22
53.21
71.94
Other Non Current Assets
186.98
226.48
423.38
682.39
418.93
388.69
Total Non-Current Assets
5,439.14
4,889.02
4,939.71
5,995.93
5,312.90
5,111.52
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
9,118.98
7,446.89
6,448.04
5,591.90
4,967.98
3,958.30
Sundry Debtors
9,116.37
7,392.38
7,033.48
6,108.09
6,561.99
6,724.02
Cash and Bank
9,545.10
11,056.59
8,111.58
7,563.74
5,073.76
1,660.50
Other Current Assets
5,327.72
6,345.66
6,916.25
6,198.48
5,046.95
4,641.28
Short Term Loans and Advances
1,749.71
1,821.46
1,538.39
1,831.50
2,064.89
1,753.99
Total Current Assets
34,857.88
34,062.98
30,047.74
27,293.71
23,715.57
18,738.09
Net Current Assets (Including Current Investments)
15,105.34
12,036.25
9,481.96
7,712.67
6,883.76
5,872.37
Total Current Assets Excluding Current Investments
34,857.88
34,062.98
30,047.74
27,293.71
23,715.57
18,738.09
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
40,297.02
38,952.00
34,987.45
33,289.64
29,028.47
23,849.61
Contingent Liabilities
3,015.10
3,611.96
2,387.80
2,132.72
2,007.26
2,219.39
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
27.32
22.34
18.96
16.805882392155
15.13
13.7748300226636
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -4.38% vs -7.72% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 11.59% vs 5.04% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 8.90% vs 4.96% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 2.33% vs 13.36% in Mar 2024

Compare Balance Sheet Results of Bharat Electron
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
730.98
334.39
396.59
118.60%
Share Warrants & Outstandings
Total Reserve
19,242.91
34,647.22
-15,404.31
-44.46%
Shareholder's Funds
19,973.89
34,981.61
-15,007.72
-42.90%
Minority Interest
18.94
3.56
15.38
432.02%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-525.32
-1,567.99
1,042.67
66.50%
Other Long Term Liabilities
174.81
25,318.37
-25,143.56
-99.31%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
902.16
1,868.06
-965.90
-51.71%
Total Non-Current Liabilities
551.65
25,618.44
-25,066.79
-97.85%
Current Liabilities
Trade Payables
3,338.77
5,105.67
-1,766.90
-34.61%
Other Current Liabilities
15,674.06
30,572.22
-14,898.16
-48.73%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
739.71
8,417.36
-7,677.65
-91.21%
Total Current Liabilities
19,752.54
44,095.25
-24,342.71
-55.20%
Total Liabilities
40,297.02
1,04,698.86
-64,401.84
-61.51%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
6,868.57
18,444.63
-11,576.06
-62.76%
Less: Accumulated Depreciation
3,449.38
10,623.53
-7,174.15
-67.53%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3,419.19
6,670.78
-3,251.59
-48.74%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
476.98
1,091.08
-614.10
-56.28%
Intangible assets under development
574.82
2,006.67
-1,431.85
-71.35%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
743.01
1,754.22
-1,011.21
-57.64%
Long Term Loans & Advances
38.16
3,074.06
-3,035.90
-98.76%
Other Non Current Assets
186.98
7.45
179.53
2,409.80%
Total Non-Current Assets
5,439.14
14,604.26
-9,165.12
-62.76%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
9,118.98
21,675.70
-12,556.72
-57.93%
Sundry Debtors
9,116.37
4,647.79
4,468.58
96.14%
Cash and Bank
9,545.10
38,182.25
-28,637.15
-75.00%
Other Current Assets
5,327.72
18,039.27
-12,711.55
-70.47%
Short Term Loans and Advances
1,749.71
7,763.21
-6,013.50
-77.46%
Total Current Assets
34,857.88
90,094.60
-55,236.72
-61.31%
Net Current Assets (Including Current Investments)
15,105.34
45,999.35
-30,894.01
-67.16%
Total Current Assets Excluding Current Investments
34,857.88
90,094.60
-55,236.72
-61.31%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
40,297.02
1,04,698.86
-64,401.84
-61.51%
Contingent Liabilities
3,015.10
2,300.68
714.42
31.05%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
27.32
523.07
-495.75
-94.78%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 174.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.38% vs -7.72% in Mar 2024

Annual - Fixed Assets
Fixed Assets 3,896.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.59% vs 5.04% in Mar 2024

Annual - Investments
Investments 743.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.90% vs 4.96% in Mar 2024

Annual - Current Assets
Current Assets 34,857.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.33% vs 13.36% in Mar 2024