Birla Corpn.

  • Market Cap: Small Cap
  • Industry: Cement & Cement Products
  • ISIN: INE340A01012
  • NSEID: BIRLACORPN
  • BSEID: 500335
INR
1,084.50
2.2 (0.2%)
BSENSE

Dec 05

BSE+NSE Vol: 72.65 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
77.01
77.01
77.01
77.01
77.01
77.01
Share Warrants & Outstandings
Total Reserve
6,938.11
6,596.76
5,903.79
5,971.84
5,408.98
4,729.12
Shareholder's Funds
7,015.12
6,673.77
5,980.80
6,048.85
5,485.99
4,806.13
Minority Interest
0.03
0.04
0.04
0.04
0.04
0.04
Long-Term Borrowings
2,665.36
3,185.26
3,838.30
3,790.59
3,604.40
3,668.95
Secured Loans
2,665.36
3,185.26
3,838.30
3,790.59
3,604.40
3,668.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,040.13
1,104.20
971.21
972.20
866.79
856.79
Other Long Term Liabilities
869.03
901.79
869.94
841.47
851.69
693.46
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
56.34
52.71
77.71
63.66
61.88
50.02
Total Non-Current Liabilities
4,630.86
5,243.96
5,757.16
5,667.92
5,384.76
5,269.22
Current Liabilities
Trade Payables
872.40
868.01
919.72
761.97
589.01
522.75
Other Current Liabilities
1,094.66
1,022.59
889.99
942.77
982.27
1,476.77
Short Term Borrowings
697.94
584.47
511.36
417.45
442.02
83.67
Short Term Provisions
19.92
43.33
12.92
13.54
11.50
16.89
Total Current Liabilities
2,684.92
2,518.40
2,333.99
2,135.73
2,024.80
2,100.08
Total Liabilities
14,330.93
14,436.17
14,071.99
13,852.54
12,895.59
12,175.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
13,316.65
13,013.79
12,509.25
9,753.66
9,107.84
8,740.33
Less: Accumulated Depreciation
3,783.25
3,225.03
2,668.18
2,178.02
1,785.20
1,415.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
9,533.40
9,788.76
9,841.07
7,575.64
7,322.64
7,324.57
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
560.33
480.23
357.33
2,549.32
2,103.42
1,601.98
Intangible assets under development
0.14
0.28
0.31
1.74
1.37
1.92
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
757.92
703.47
411.63
407.71
289.11
160.16
Long Term Loans & Advances
337.64
249.72
237.77
200.34
239.03
235.35
Other Non Current Assets
210.90
232.15
204.03
250.74
271.97
157.58
Total Non-Current Assets
11,400.30
11,454.58
11,052.11
10,985.46
10,227.51
9,481.53
Current Assets Loans & Advances
Current Investments
695.48
584.66
456.70
601.63
463.47
676.17
Inventories
966.96
964.55
1,061.60
819.99
810.09
787.63
Sundry Debtors
339.12
414.94
323.34
302.81
279.51
250.38
Cash and Bank
126.48
159.21
218.29
137.98
177.25
99.45
Other Current Assets
35.83
36.34
536.10
488.54
349.88
404.80
Short Term Loans and Advances
766.76
821.89
423.85
516.13
587.88
475.51
Total Current Assets
2,930.63
2,981.59
3,019.88
2,867.08
2,668.08
2,693.94
Net Current Assets (Including Current Investments)
245.71
463.19
685.89
731.35
643.28
593.86
Total Current Assets Excluding Current Investments
2,235.15
2,396.93
2,563.18
2,265.45
2,204.61
2,017.77
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
14,330.93
14,436.17
14,071.99
13,852.54
12,895.59
12,175.47
Contingent Liabilities
538.10
510.81
377.33
435.55
450.22
424.12
Total Debt
3,363.30
3,769.73
4,349.66
4,208.04
4,046.42
3,752.62
Book Value per share (adjusted)
779.42
745.75
656.98
662.69
605.39
517.29
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -10.78% vs -13.33% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -3.63% vs 3.66% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -1.71% vs 0.69% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 7.74% vs 70.90% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -1.71% vs -1.27% in Mar 2024

Compare Balance Sheet Results of Birla Corpn.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
77.01
40.42
36.59
90.52%
Share Warrants & Outstandings
Total Reserve
6,938.11
2,838.78
4,099.33
144.40%
Shareholder's Funds
7,015.12
2,879.19
4,135.93
143.65%
Minority Interest
0.03
-0.25
0.28
112.00%
Long-Term Borrowings
2,665.36
314.04
2,351.32
748.73%
Secured Loans
2,665.36
314.04
2,351.32
748.73%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1,040.13
-243.09
1,283.22
527.88%
Other Long Term Liabilities
869.03
20.45
848.58
4,149.54%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
56.34
18.56
37.78
203.56%
Total Non-Current Liabilities
4,630.86
88.66
4,542.20
5,123.17%
Current Liabilities
Trade Payables
872.40
232.54
639.86
275.16%
Other Current Liabilities
1,094.66
565.29
529.37
93.65%
Short Term Borrowings
697.94
97.36
600.58
616.87%
Short Term Provisions
19.92
0.96
18.96
1,975.00%
Total Current Liabilities
2,684.92
896.16
1,788.76
199.60%
Total Liabilities
14,330.93
3,863.76
10,467.17
270.91%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
13,316.65
3,667.20
9,649.45
263.13%
Less: Accumulated Depreciation
3,783.25
1,259.12
2,524.13
200.47%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9,533.40
2,408.09
7,125.31
295.89%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
560.33
219.89
340.44
154.82%
Intangible assets under development
0.14
0.00
0.14
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
757.92
2.02
755.90
37,420.79%
Long Term Loans & Advances
337.64
184.16
153.48
83.34%
Other Non Current Assets
210.90
2.49
208.41
8,369.88%
Total Non-Current Assets
11,400.30
2,829.10
8,571.20
302.97%
Current Assets Loans & Advances
Current Investments
695.48
0.00
695.48
0.00%
Inventories
966.96
446.35
520.61
116.64%
Sundry Debtors
339.12
199.54
139.58
69.95%
Cash and Bank
126.48
52.43
74.05
141.24%
Other Current Assets
35.83
29.09
6.74
23.17%
Short Term Loans and Advances
766.76
307.24
459.52
149.56%
Total Current Assets
2,930.63
1,034.66
1,895.97
183.25%
Net Current Assets (Including Current Investments)
245.71
138.50
107.21
77.41%
Total Current Assets Excluding Current Investments
2,235.15
1,034.66
1,200.49
116.03%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
14,330.93
3,863.76
10,467.17
270.91%
Contingent Liabilities
538.10
425.91
112.19
26.34%
Total Debt
3,363.30
0.00
3,363.30
0.00%
Book Value per share (adjusted)
779.42
71.24
708.18
994.08%
Annual - Borrowings
Borrowings 3,363.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.78% vs -13.33% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 869.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.63% vs 3.66% in Mar 2024

Annual - Fixed Assets
Fixed Assets 10,093.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.71% vs 0.69% in Mar 2024

Annual - Investments
Investments 757.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.74% vs 70.90% in Mar 2024

Annual - Current Assets
Current Assets 2,930.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.71% vs -1.27% in Mar 2024