Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
23.76
23.76
23.76
23.76
23.76
23.76
Share Warrants & Outstandings
Total Reserve
1,535.28
1,343.51
1,155.80
848.23
568.20
467.07
Shareholder's Funds
1,559.04
1,367.27
1,179.56
871.99
591.96
490.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
200.00
0.00
250.00
0.00
245.00
410.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
200.00
0.00
250.00
0.00
245.00
410.00
Deferred Tax Assets / Liabilities
-104.62
-104.48
-102.38
-90.56
-80.78
-64.51
Other Long Term Liabilities
581.72
600.48
659.63
664.96
751.96
773.54
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.06
2.20
17.99
19.03
17.94
22.91
Total Non-Current Liabilities
681.16
498.20
825.24
593.43
934.12
1,141.94
Current Liabilities
Trade Payables
684.52
607.32
585.10
579.87
509.41
401.03
Other Current Liabilities
499.35
480.81
398.34
353.58
296.66
413.87
Short Term Borrowings
0.00
254.69
0.00
200.00
350.00
0.00
Short Term Provisions
134.07
148.13
132.42
139.33
134.50
128.61
Total Current Liabilities
1,317.94
1,490.95
1,115.86
1,272.78
1,290.57
943.51
Total Liabilities
3,558.14
3,356.42
3,120.66
2,738.20
2,816.65
2,576.28
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,079.38
2,115.74
1,588.96
1,416.24
1,373.66
0.00
Less: Accumulated Depreciation
951.48
999.41
906.15
763.82
653.32
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,127.90
1,116.33
682.81
652.42
720.34
758.58
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
76.59
73.46
414.75
50.59
3.94
15.96
Intangible assets under development
0.36
0.40
24.16
18.54
2.74
2.07
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
67.93
80.47
98.06
150.51
140.31
168.87
Other Non Current Assets
96.20
93.68
86.31
5.37
6.10
909.49
Total Non-Current Assets
2,054.66
2,070.55
2,060.31
1,661.88
1,736.27
1,854.97
Current Assets Loans & Advances
Current Investments
385.78
307.28
170.89
207.39
150.07
0.00
Inventories
51.53
51.83
39.35
34.99
31.78
26.99
Sundry Debtors
786.09
670.43
636.66
580.01
517.92
528.23
Cash and Bank
167.31
166.24
95.52
184.33
310.52
100.00
Other Current Assets
54.30
44.18
51.77
33.76
22.64
17.01
Short Term Loans and Advances
58.47
45.91
66.16
35.84
47.45
49.08
Total Current Assets
1,503.48
1,285.87
1,060.35
1,076.32
1,080.38
721.31
Net Current Assets (Including Current Investments)
185.54
-205.08
-55.51
-196.46
-210.19
-222.20
Total Current Assets Excluding Current Investments
1,117.70
978.59
889.46
868.93
930.31
721.31
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,558.14
3,356.42
3,120.66
2,738.20
2,816.65
2,576.28
Contingent Liabilities
8.02
0.00
0.00
0.00
0.00
0.00
Total Debt
200.00
254.69
250.00
200.00
595.00
530.00
Book Value per share (adjusted)
656.16
575.45
496.45
367
249.14
206.58
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -21.47% vs 1.88% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -3.12% vs -8.97% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 1.24% vs 8.40% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 16.92% vs 21.27% in Mar 2024
Compare Balance Sheet Results of Blue Dart Expres
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.76
142.77
-119.01
-83.36%
Share Warrants & Outstandings
Total Reserve
1,535.28
14,116.39
-12,581.11
-89.12%
Shareholder's Funds
1,559.04
14,259.16
-12,700.12
-89.07%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
200.00
1,490.64
-1,290.64
-86.58%
Secured Loans
0.00
890.64
-890.64
-100.00%
Unsecured Loans
200.00
600.00
-400.00
-66.67%
Deferred Tax Assets / Liabilities
-104.62
207.64
-312.26
-150.39%
Other Long Term Liabilities
581.72
251.93
329.79
130.91%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.06
37.68
-33.62
-89.23%
Total Non-Current Liabilities
681.16
1,985.11
-1,303.95
-65.69%
Current Liabilities
Trade Payables
684.52
290.25
394.27
135.84%
Other Current Liabilities
499.35
439.84
59.51
13.53%
Short Term Borrowings
0.00
667.28
-667.28
-100.00%
Short Term Provisions
134.07
14.02
120.05
856.28%
Total Current Liabilities
1,317.94
1,411.39
-93.45
-6.62%
Total Liabilities
3,558.14
17,655.66
-14,097.52
-79.85%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,079.38
14,886.91
-12,807.53
-86.03%
Less: Accumulated Depreciation
951.48
6,646.24
-5,694.76
-85.68%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,127.90
8,240.67
-7,112.77
-86.31%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
76.59
17.42
59.17
339.67%
Intangible assets under development
0.36
3.16
-2.80
-88.61%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
67.93
103.44
-35.51
-34.33%
Other Non Current Assets
96.20
168.55
-72.35
-42.92%
Total Non-Current Assets
2,054.66
8,540.00
-6,485.34
-75.94%
Current Assets Loans & Advances
Current Investments
385.78
2,289.03
-1,903.25
-83.15%
Inventories
51.53
252.69
-201.16
-79.61%
Sundry Debtors
786.09
480.99
305.10
63.43%
Cash and Bank
167.31
5,726.40
-5,559.09
-97.08%
Other Current Assets
54.30
128.83
-74.53
-57.85%
Short Term Loans and Advances
58.47
237.72
-179.25
-75.40%
Total Current Assets
1,503.48
9,115.66
-7,612.18
-83.51%
Net Current Assets (Including Current Investments)
185.54
7,704.27
-7,518.73
-97.59%
Total Current Assets Excluding Current Investments
1,117.70
6,826.63
-5,708.93
-83.63%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,558.14
17,655.66
-14,097.52
-79.85%
Contingent Liabilities
8.02
306.67
-298.65
-97.38%
Total Debt
200.00
0.00
200.00
0.00%
Book Value per share (adjusted)
656.16
998.75
-342.59
-34.30%
Annual - Borrowings
Borrowings 200.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -21.47% vs 1.88% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 581.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.12% vs -8.97% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,204.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.24% vs 8.40% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,503.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.92% vs 21.27% in Mar 2024






