Blue Dolphin Energy Co.

  • Market Cap: Micro Cap
  • Industry: Oil
  • ISIN: US0953953074
USD
2.24
0.26 (13.23%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
32.96
41.60
10.59
-23.63
-10.79
3.49
Shareholder's Funds
32.96
41.60
10.59
-23.63
-10.79
3.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
45.73
47.33
49.84
64.05
58.29
51.55
Secured Loans
45.73
47.33
49.84
64.05
58.29
51.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.99
-1.44
0.00
0.00
0.00
-0.05
Other Long Term Liabilities
8.64
1.31
0.66
4.82
1.89
2.49
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
3.46
0.00
0.00
Total Non-Current Liabilities
13.48
9.05
2.98
5.66
2.25
2.49
Current Liabilities
Trade Payables
11.63
2.70
2.32
2.70
3.43
2.03
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
3.46
0.00
0.00
Total Current Liabilities
63.90
55.42
70.33
84.28
77.84
65.46
Total Liabilities
110.34
106.08
83.90
66.31
69.30
71.44
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
78.43
78.08
77.97
78.05
78.22
77.28
Less: Accumulated Depreciation
25.54
22.97
20.39
17.80
15.22
12.74
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
52.89
55.12
57.59
60.26
62.99
64.54
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.25
0.23
1.23
0.23
0.74
0.78
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
65.58
56.79
58.82
60.48
63.74
65.37
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
35.66
24.58
19.84
3.10
1.06
1.65
Sundry Debtors
5.96
4.30
1.15
0.13
0.21
1.81
Cash and Bank
1.08
18.71
0.52
0.06
0.60
0.12
Other Current Assets
42.70
47.59
21.51
3.28
1.87
3.58
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
44.76
49.29
25.09
5.82
5.56
6.08
Net Current Assets (Including Current Investments)
-19.14
-6.13
-45.25
-78.46
-72.28
-59.39
Total Current Assets Excluding Current Investments
44.76
49.29
25.09
5.82
5.56
6.08
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
110.34
106.08
83.90
66.31
69.30
71.44
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
45.73
47.33
49.84
64.05
58.29
51.55
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Blue Dolphin Energy Co.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
32.96
0
32.96
0.00%
Shareholder's Funds
32.96
0
32.96
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
45.73
0
45.73
0.00%
Secured Loans
45.73
0
45.73
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.99
0
-2.99
0.00%
Other Long Term Liabilities
8.64
0
8.64
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
13.48
0
13.48
0.00%
Current Liabilities
Trade Payables
11.63
0
11.63
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
63.90
0
63.90
0.00%
Total Liabilities
110.34
0
110.34
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
78.43
0
78.43
0.00%
Less: Accumulated Depreciation
25.54
0
25.54
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
52.89
0
52.89
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1.25
0
1.25
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
65.58
0
65.58
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
35.66
0
35.66
0.00%
Sundry Debtors
5.96
0
5.96
0.00%
Cash and Bank
1.08
0
1.08
0.00%
Other Current Assets
42.70
0
42.70
0.00%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
44.76
0
44.76
0.00%
Net Current Assets (Including Current Investments)
-19.14
0
-19.14
0.00%
Total Current Assets Excluding Current Investments
44.76
0
44.76
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
110.34
0
110.34
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
45.73
0
45.73
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period