Blue Owl Capital, Inc.

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: US09581B1035
USD
16.06
0.4 (2.55%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,127.76
1,528.24
1,604.70
1,663.57
-507.69
Shareholder's Funds
2,127.76
1,528.24
1,604.70
1,663.57
-507.69
Minority Interest
3,678.28
3,749.69
3,944.19
4,184.00
6.53
Long-Term Borrowings
2,588.50
1,681.24
1,624.77
1,174.17
356.39
Secured Loans
2,588.50
1,681.24
1,624.77
1,174.17
356.39
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1,208.26
-747.27
-715.44
-586.66
-0.80
Other Long Term Liabilities
2007.96
1348.97
1283.22
1020.72
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
4,596.46
3,030.21
2,907.99
2,194.88
356.39
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
589.98
509.48
436.20
223.94
266.37
Total Liabilities
10,992.47
8,817.62
8,893.08
8,266.40
121.60
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
544.43
431.43
300.25
96.32
5.03
Less: Accumulated Depreciation
31.59
14.87
4.64
2.34
1.68
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
512.84
416.56
295.60
93.98
3.36
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
513.58
360.12
329.17
12.14
2.68
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
390.45
437.31
462.07
505.00
1.31
Total Non-Current Assets
10,291.65
8,346.32
8,467.08
7,999.25
17.27
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
Cash and Bank
152.09
104.16
68.08
42.57
11.63
Other Current Assets
700.82
471.30
426.00
267.14
104.33
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
Total Current Assets
700.82
471.30
426.00
267.14
104.33
Net Current Assets (Including Current Investments)
110.84
-38.18
-10.20
43.20
-162.04
Total Current Assets Excluding Current Investments
700.82
471.30
426.00
267.14
104.33
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
10,992.47
8,817.62
8,893.08
8,266.40
121.60
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
2,588.50
1,681.24
1,624.77
1,174.17
356.39
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 53.96% vs 3.48% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 48.85% vs 5.12% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 23.11% vs 40.92% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 42.61% vs 9.40% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 48.70% vs 10.63% in Dec 2023

Compare Balance Sheet Results of Blue Owl Capital, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,127.76
2,114.91
12.85
0.61%
Shareholder's Funds
2,127.76
2,114.91
12.85
0.61%
Minority Interest
3,678.28
0
3,678.28
0.00%
Long-Term Borrowings
2,588.50
1,066.30
1,522.20
142.76%
Secured Loans
2,588.50
1,066.30
1,522.20
142.76%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1,208.26
55.83
-1,264.09
-2,264.18%
Other Long Term Liabilities
2,007.96
216.46
1,791.50
827.64%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
4,596.46
1,272.76
3,323.70
261.14%
Current Liabilities
Trade Payables
0
14.36
-14.36
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
589.98
156.32
433.66
277.42%
Total Liabilities
10,992.47
3,544.00
7,448.47
210.17%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
544.43
83.08
461.35
555.31%
Less: Accumulated Depreciation
31.59
36.65
-5.06
-13.81%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
512.84
46.42
466.42
1,004.78%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
513.58
0
513.58
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
390.45
71.57
318.88
445.55%
Total Non-Current Assets
10,291.65
3,066.25
7,225.40
235.64%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
118.01
-118.01
-100.00%
Cash and Bank
152.09
295.95
-143.86
-48.61%
Other Current Assets
700.82
413.95
286.87
69.30%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
700.82
477.75
223.07
46.69%
Net Current Assets (Including Current Investments)
110.84
321.43
-210.59
-65.52%
Total Current Assets Excluding Current Investments
700.82
477.75
223.07
46.69%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
10,992.47
3,544.00
7,448.47
210.17%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,588.50
1,066.30
1,522.20
142.76%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2,588.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 53.96% vs 3.48% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2,007.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 48.85% vs 5.12% in Dec 2023

Annual - Fixed Assets
Fixed Assets 512.84 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.11% vs 40.92% in Dec 2023

Annual - Investments
Investments 513.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 42.61% vs 9.40% in Dec 2023

Annual - Current Assets
Current Assets 700.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 48.70% vs 10.63% in Dec 2023