Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
218.34
255.66
204.10
101.11
957.68
918.86
Shareholder's Funds
218.34
255.66
204.10
101.11
957.68
918.86
Minority Interest
348.47
330.87
0.00
0.00
9.37
1.79
Long-Term Borrowings
1,647.76
1,621.50
183.12
216.38
480.11
153.52
Secured Loans
1,647.76
1,621.50
183.12
216.38
480.11
153.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
50.66
51.14
-20.12
-21.73
-19.13
-17.93
Other Long Term Liabilities
748.6
909
767.91
785.67
144.05
4.72
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
4.37
4.72
Total Non-Current Liabilities
2,034.04
1,771.98
914.78
977.00
484.93
4.72
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
4.37
4.72
Total Current Liabilities
1,353.86
1,719.35
131.69
273.88
966.09
985.90
Total Liabilities
4,419.17
4,370.83
1,331.04
1,438.89
2,494.59
1,983.01
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,549.00
4,088.64
1,458.69
1,527.35
2,094.22
1,397.71
Less: Accumulated Depreciation
677.33
568.85
589.37
613.18
189.70
134.96
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,871.67
3,519.79
869.32
914.17
1,904.52
1,262.75
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
18.83
19.94
21.03
19.77
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
60.77
101.70
89.19
110.17
27.21
27.37
Total Non-Current Assets
3,967.79
3,676.01
998.56
1,067.10
1,970.63
1,507.59
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
248.49
534.12
176.55
112.17
482.52
369.16
Other Current Assets
318.18
565.06
331.96
371.76
506.68
457.86
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
451.38
694.82
332.48
371.80
523.97
475.41
Net Current Assets (Including Current Investments)
-902.48
-1,024.53
200.80
97.92
-442.13
-510.49
Total Current Assets Excluding Current Investments
451.38
694.82
332.48
371.80
523.97
475.41
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,419.17
4,370.83
1,331.04
1,438.89
2,494.59
1,983.01
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,647.76
1,621.50
183.12
216.38
480.11
153.52
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Bojun Education Co. Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
218.34
131.44
86.90
66.11%
Shareholder's Funds
218.34
131.44
86.90
66.11%
Minority Interest
348.47
-21.20
369.67
1,743.73%
Long-Term Borrowings
1,647.76
22.28
1,625.48
7,295.69%
Secured Loans
1,647.76
22.28
1,625.48
7,295.69%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
50.66
0
50.66
0.00%
Other Long Term Liabilities
748.60
13.12
735.48
5,605.79%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
2,034.04
14.28
2,019.76
14,143.98%
Current Liabilities
Trade Payables
0
2.40
-2.40
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,353.86
142.19
1,211.67
852.15%
Total Liabilities
4,419.17
266.72
4,152.45
1,556.86%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4,549.00
84.22
4,464.78
5,301.33%
Less: Accumulated Depreciation
677.33
32.56
644.77
1,980.25%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,871.67
51.66
3,820.01
7,394.52%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
4.67
-4.67
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
60.77
1.39
59.38
4,271.94%
Total Non-Current Assets
3,967.79
57.73
3,910.06
6,773.01%
Current Assets Loans & Advances
Current Investments
0
41.90
-41.90
-100.00%
Inventories
0
5.04
-5.04
-100.00%
Sundry Debtors
0
0.56
-0.56
-100.00%
Cash and Bank
248.49
116.27
132.22
113.72%
Other Current Assets
318.18
208.99
109.19
52.25%
Short Term Loans and Advances
0
45.22
-45.22
-100.00%
Total Current Assets
451.38
208.99
242.39
115.98%
Net Current Assets (Including Current Investments)
-902.48
66.80
-969.28
-1,451.02%
Total Current Assets Excluding Current Investments
451.38
208.99
242.39
115.98%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,419.17
266.72
4,152.45
1,556.86%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,647.76
22.28
1,625.48
7,295.69%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






