Botnia Exploration Holding AB

  • Market Cap: Micro Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: SE0010494708
SEK
11.20
0.65 (6.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
161.86
134.60
141.44
89.02
84.89
87.00
Shareholder's Funds
161.86
134.60
141.44
89.02
84.89
87.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
14.81
7.43
4.77
4.59
4.41
4.24
Secured Loans
14.81
7.43
4.77
4.59
4.41
4.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-29.05
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
4.38
4.38
0
0
0.23
0.23
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.38
4.38
0.00
0.00
0.23
0.23
Total Non-Current Liabilities
7.19
6.84
4.77
4.59
4.64
4.47
Current Liabilities
Trade Payables
22.70
4.61
2.85
0.31
1.04
0.33
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.38
4.38
0.00
0.00
0.23
0.23
Total Current Liabilities
50.20
10.65
4.44
1.34
1.80
1.80
Total Liabilities
219.25
152.09
150.64
94.95
91.33
93.28
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
107.28
66.39
1.89
0.00
0.14
0.14
Less: Accumulated Depreciation
9.28
0.00
0.00
0.00
0.14
0.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
98.00
66.39
1.89
0.00
0.00
0.04
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6.05
5.38
1.58
1.58
1.58
1.58
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
166.29
106.05
83.62
79.68
76.32
72.92
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4.62
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
17.62
44.55
66.24
14.32
11.81
19.92
Other Current Assets
51.85
45.52
66.44
15.11
14.83
20.18
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
52.95
46.04
67.02
15.27
15.01
20.35
Net Current Assets (Including Current Investments)
2.75
35.39
62.59
13.93
13.21
18.55
Total Current Assets Excluding Current Investments
52.95
46.04
67.02
15.27
15.01
20.35
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
219.25
152.09
150.64
94.95
91.33
93.28
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
14.81
7.43
4.77
4.59
4.41
4.24
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 13.77% vs -48.22% in Dec 2023

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 47.61% vs 3,412.70% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 12.45% vs 240.51% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 15.01% vs -31.30% in Dec 2023

Compare Balance Sheet Results of Botnia Exploration Holding AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
161.86
1,598.00
-1,436.14
-89.87%
Shareholder's Funds
161.86
1,598.00
-1,436.14
-89.87%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
14.81
18.00
-3.19
-17.72%
Secured Loans
14.81
18.00
-3.19
-17.72%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-29.05
0
-29.05
0.00%
Other Long Term Liabilities
4.38
64.80
-60.42
-93.24%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
4.38
60.60
-56.22
-92.77%
Total Non-Current Liabilities
7.19
80.30
-73.11
-91.05%
Current Liabilities
Trade Payables
22.70
44.50
-21.80
-48.99%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
4.38
60.60
-56.22
-92.77%
Total Current Liabilities
50.20
98.30
-48.10
-48.93%
Total Liabilities
219.25
1,776.60
-1,557.35
-87.66%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
107.28
246.50
-139.22
-56.48%
Less: Accumulated Depreciation
9.28
10.00
-0.72
-7.20%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
98.00
236.50
-138.50
-58.56%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6.05
0.20
5.85
2,925.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
166.29
1,520.50
-1,354.21
-89.06%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
4.62
0
4.62
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
17.62
231.80
-214.18
-92.40%
Other Current Assets
51.85
253.00
-201.15
-79.51%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
52.95
256.10
-203.15
-79.32%
Net Current Assets (Including Current Investments)
2.75
157.80
-155.05
-98.26%
Total Current Assets Excluding Current Investments
52.95
256.10
-203.15
-79.32%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
219.25
1,776.60
-1,557.35
-87.66%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
14.81
18.00
-3.19
-17.72%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2.81 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.77% vs -48.22% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 4.38 Million
in Dec 2024

Figures in Million
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 98.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 47.61% vs 3,412.70% in Dec 2023

Annual - Investments
Investments 6.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.45% vs 240.51% in Dec 2023

Annual - Current Assets
Current Assets 52.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.01% vs -31.30% in Dec 2023