Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,581.51
1,744.10
1,590.62
1,538.75
1,123.94
1,265.24
Shareholder's Funds
1,581.51
1,744.10
1,590.62
1,538.75
1,123.94
1,265.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
3,279.44
3,014.36
3,138.18
3,116.48
3,987.96
3,853.62
Secured Loans
3,279.44
3,014.36
3,138.18
3,116.48
3,987.96
3,853.62
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
346.92
288.83
318.61
264.91
131.05
162.69
Other Long Term Liabilities
1288.33
1311.34
1355
1138.46
1044.24
1089.07
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
3.84
Total Non-Current Liabilities
4,420.92
4,182.56
4,360.14
4,128.38
4,910.98
4,828.01
Current Liabilities
Trade Payables
131.26
124.67
129.95
102.03
96.86
91.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
3.84
Total Current Liabilities
622.68
596.32
586.13
557.04
524.02
556.89
Total Liabilities
6,625.11
6,522.98
6,536.90
6,224.17
6,558.95
6,650.15
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6,703.36
6,536.87
6,374.11
6,270.71
6,244.76
6,245.15
Less: Accumulated Depreciation
3,288.47
3,201.02
3,149.53
2,992.29
2,790.06
2,636.42
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,414.89
3,335.85
3,224.58
3,278.43
3,454.70
3,608.72
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
11.80
12.60
13.00
15.20
16.10
15.60
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
54.72
55.18
134.44
83.03
84.41
76.15
Total Non-Current Assets
6,063.61
5,993.67
6,058.67
5,716.37
5,908.67
6,250.65
Current Assets Loans & Advances
Current Investments
0.80
0.70
0.70
0.60
0.60
0.60
Inventories
21.23
20.69
22.17
20.09
22.62
22.10
Sundry Debtors
132.27
137.89
109.05
89.48
53.46
54.86
Cash and Bank
321.36
307.93
295.06
357.13
535.00
270.45
Other Current Assets
505.67
470.72
429.55
467.30
611.68
353.61
Short Term Loans and Advances
30.00
3.51
2.56
0.00
0.01
5.60
Total Current Assets
561.51
529.32
478.23
507.80
650.28
399.49
Net Current Assets (Including Current Investments)
-61.18
-67.01
-107.91
-49.24
126.25
-157.40
Total Current Assets Excluding Current Investments
561.51
529.32
478.23
507.80
650.28
399.49
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,625.11
6,522.98
6,536.90
6,224.17
6,558.95
6,650.15
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3,279.44
3,014.36
3,138.18
3,116.48
3,987.96
3,853.62
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 9.10% vs -4.46% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -1.75% vs -3.22% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 2.37% vs 3.45% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -6.35% vs -3.08% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 6.08% vs 10.68% in Dec 2023
Compare Balance Sheet Results of Boyd Gaming Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,581.51
1,652.00
-70.49
-4.27%
Shareholder's Funds
1,581.51
1,652.00
-70.49
-4.27%
Minority Interest
0
409.00
-409.00
-100.00%
Long-Term Borrowings
3,279.44
5,392.00
-2,112.56
-39.18%
Secured Loans
3,279.44
5,392.00
-2,112.56
-39.18%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
346.92
133.00
213.92
160.84%
Other Long Term Liabilities
1,288.33
378.00
910.33
240.83%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
28.00
-28.00
-100.00%
Total Non-Current Liabilities
4,420.92
5,531.00
-1,110.08
-20.07%
Current Liabilities
Trade Payables
131.26
718.00
-586.74
-81.72%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
28.00
-28.00
-100.00%
Total Current Liabilities
622.68
2,687.00
-2,064.32
-76.83%
Total Liabilities
6,625.11
10,279.00
-3,653.89
-35.55%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
6,703.36
2,688.00
4,015.36
149.38%
Less: Accumulated Depreciation
3,288.47
1,920.00
1,368.47
71.27%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,414.89
768.00
2,646.89
344.65%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
11.80
42.00
-30.20
-71.90%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
54.72
528.00
-473.28
-89.64%
Total Non-Current Assets
6,063.61
4,113.00
1,950.61
47.43%
Current Assets Loans & Advances
Current Investments
0.80
0
0.80
0.00%
Inventories
21.23
113.00
-91.77
-81.21%
Sundry Debtors
132.27
477.00
-344.73
-72.27%
Cash and Bank
321.36
704.00
-382.64
-54.35%
Other Current Assets
505.67
1,306.00
-800.33
-61.28%
Short Term Loans and Advances
30.00
12.00
18.00
150.00%
Total Current Assets
561.51
6,165.00
-5,603.49
-90.89%
Net Current Assets (Including Current Investments)
-61.18
3,478.00
-3,539.18
-101.76%
Total Current Assets Excluding Current Investments
561.51
6,165.00
-5,603.49
-90.89%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
6,625.11
10,278.00
-3,652.89
-35.54%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3,279.44
5,392.00
-2,112.56
-39.18%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 3,132.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.10% vs -4.46% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,288.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.75% vs -3.22% in Dec 2023
Annual - Fixed Assets
Fixed Assets 3,414.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.37% vs 3.45% in Dec 2023
Annual - Investments
Investments 11.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.35% vs -3.08% in Dec 2023
Annual - Current Assets
Current Assets 561.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.08% vs 10.68% in Dec 2023






