Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,563.26
2,195.80
1,616.20
2,586.47
2,370.63
2,874.33
Shareholder's Funds
3,563.26
2,195.80
1,616.20
2,586.47
2,370.63
2,874.33
Minority Interest
73.84
54.20
0.00
0.00
0.00
0.00
Long-Term Borrowings
440.20
748.95
466.11
752.78
1,039.44
405.00
Secured Loans
440.20
748.95
466.11
752.78
1,039.44
405.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-90.14
-697.38
-645.57
-353.91
-439.82
-422.38
Other Long Term Liabilities
458.39
0
1.09
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
558.72
340.20
136.09
366.11
652.78
215.00
Current Liabilities
Trade Payables
138.59
141.72
115.12
85.10
73.07
73.25
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,172.21
1,294.70
820.77
898.30
781.81
538.58
Total Liabilities
5,368.04
3,884.90
2,573.07
3,850.89
3,805.22
3,627.91
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
116.20
101.96
88.86
79.73
70.01
69.48
Less: Accumulated Depreciation
82.83
78.12
65.36
53.02
43.13
50.35
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
33.37
23.83
23.50
26.71
26.89
19.13
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,597.54
2.50
2.50
2.50
0.00
10.14
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
53.34
46.81
41.65
38.76
37.09
36.40
Total Non-Current Assets
2,303.58
831.37
761.63
453.96
525.99
953.06
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,547.90
1,079.69
578.43
1,850.56
1,578.43
1,685.36
Cash and Bank
1,385.21
1,856.55
956.71
1,433.84
1,615.21
856.44
Other Current Assets
2,933.11
2,936.24
1,535.15
3,284.40
3,193.63
2,541.80
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
3,064.46
3,053.53
1,811.44
3,396.93
3,279.22
2,674.86
Net Current Assets (Including Current Investments)
1,892.25
1,758.83
990.67
2,498.62
2,497.41
2,136.28
Total Current Assets Excluding Current Investments
3,064.46
3,053.53
1,811.44
3,396.93
3,279.22
2,674.86
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,368.04
3,884.90
2,573.07
3,850.89
3,805.22
3,627.91
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
440.20
748.95
466.11
752.78
1,039.44
405.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is -70.51% vs 152.00% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is 0.00% vs -100.00% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is 40.03% vs 1.40% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is 63,801.60% vs 0.00% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is 0.36% vs 68.57% in Sep 2023
Compare Balance Sheet Results of Brangista, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,563.26
2,140.08
1,423.18
66.50%
Shareholder's Funds
3,563.26
2,140.08
1,423.18
66.50%
Minority Interest
73.84
0
73.84
0.00%
Long-Term Borrowings
440.20
361.64
78.56
21.72%
Secured Loans
440.20
361.64
78.56
21.72%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-90.14
-48.66
-41.48
-85.24%
Other Long Term Liabilities
458.39
252.09
206.30
81.84%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
2.24
-2.24
-100.00%
Total Non-Current Liabilities
558.72
274.59
284.13
103.47%
Current Liabilities
Trade Payables
138.59
414.08
-275.49
-66.53%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
2.24
-2.24
-100.00%
Total Current Liabilities
1,172.21
2,099.39
-927.18
-44.16%
Total Liabilities
5,368.04
4,514.06
853.98
18.92%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
116.20
71.03
45.17
63.59%
Less: Accumulated Depreciation
82.83
21.23
61.60
290.16%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
33.37
49.79
-16.42
-32.98%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,597.54
30.00
1,567.54
5,225.13%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
53.34
138.64
-85.30
-61.53%
Total Non-Current Assets
2,303.58
1,183.65
1,119.93
94.62%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
7.43
-7.43
-100.00%
Sundry Debtors
1,547.90
390.03
1,157.87
296.87%
Cash and Bank
1,385.21
2,885.46
-1,500.25
-51.99%
Other Current Assets
2,933.11
3,282.92
-349.81
-10.66%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
3,064.46
3,330.41
-265.95
-7.99%
Net Current Assets (Including Current Investments)
1,892.25
1,231.02
661.23
53.71%
Total Current Assets Excluding Current Investments
3,064.46
3,330.41
-265.95
-7.99%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,368.04
4,514.06
853.98
18.92%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
440.20
361.64
78.56
21.72%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 100.33 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -70.51% vs 152.00% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 458.39 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 0.00% vs -100.00% in Sep 2023
Annual - Fixed Assets
Fixed Assets 33.37 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 40.03% vs 1.40% in Sep 2023
Annual - Investments
Investments 1,597.54 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 63,801.60% vs 0.00% in Sep 2023
Annual - Current Assets
Current Assets 3,064.46 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 0.36% vs 68.57% in Sep 2023






