Bredband2 i Skandinavien AB

  • Market Cap: Small Cap
  • Industry: Telecom - Services
  • ISIN: SE0000648669
SEK
2.92
0.01 (0.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
560.64
537.49
528.74
533.86
500.54
78.77
Shareholder's Funds
560.64
537.49
528.74
533.86
500.54
78.77
Minority Interest
0.00
0.00
0.00
0.80
17.29
0.00
Long-Term Borrowings
111.06
127.19
148.00
179.26
210.31
0.00
Secured Loans
111.06
127.19
148.00
179.26
210.31
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
22.79
9.58
-0.88
-8.30
-11.59
4.77
Other Long Term Liabilities
199.32
175.17
189.37
173.21
131.8
4.77
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
218.28
180.17
221.04
226.55
234.00
4.77
Current Liabilities
Trade Payables
169.60
137.71
165.23
162.36
149.80
73.34
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
574.98
576.30
559.50
571.57
564.29
234.65
Total Liabilities
1,353.90
1,293.96
1,309.27
1,332.78
1,316.13
318.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
435.16
400.14
384.12
421.35
313.51
137.21
Less: Accumulated Depreciation
108.68
87.95
70.40
139.78
124.51
109.18
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
326.48
312.19
313.73
281.56
189.00
28.03
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.01
0.01
0.01
0.01
3.16
3.58
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,113.53
1,048.42
1,099.90
1,085.63
1,036.59
48.43
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.38
3.61
4.39
4.35
6.66
0.00
Sundry Debtors
63.07
65.46
67.85
68.63
101.69
38.97
Cash and Bank
128.63
160.62
116.89
125.51
119.29
153.55
Other Current Assets
208.26
234.36
199.83
202.74
243.76
249.43
Short Term Loans and Advances
11.18
4.68
10.69
4.25
16.12
56.91
Total Current Assets
240.37
245.54
209.37
247.14
279.54
269.75
Net Current Assets (Including Current Investments)
-334.62
-330.77
-350.13
-324.42
-284.76
35.11
Total Current Assets Excluding Current Investments
240.37
245.54
209.37
247.14
279.54
269.75
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,353.90
1,293.96
1,309.27
1,332.78
1,316.13
318.19
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
111.06
127.19
148.00
179.26
210.31
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 279.20% vs -84.21% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 13.79% vs -7.50% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 4.58% vs -0.49% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -2.11% vs 17.28% in Dec 2023

Compare Balance Sheet Results of Bredband2 i Skandinavien AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
560.64
572.23
-11.59
-2.03%
Shareholder's Funds
560.64
572.23
-11.59
-2.03%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
111.06
14.44
96.62
669.11%
Secured Loans
111.06
14.44
96.62
669.11%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
22.79
92.55
-69.76
-75.38%
Other Long Term Liabilities
199.32
211.36
-12.04
-5.70%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
218.28
211.36
6.92
3.27%
Current Liabilities
Trade Payables
169.60
183.29
-13.69
-7.47%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
574.98
579.56
-4.58
-0.79%
Total Liabilities
1,353.90
1,363.15
-9.25
-0.68%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
435.16
715.04
-279.88
-39.14%
Less: Accumulated Depreciation
108.68
310.61
-201.93
-65.01%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
326.48
404.43
-77.95
-19.27%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.01
2.60
-2.59
-99.62%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,113.53
460.42
653.11
141.85%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
5.38
5.87
-0.49
-8.35%
Sundry Debtors
63.07
92.34
-29.27
-31.70%
Cash and Bank
128.63
667.74
-539.11
-80.74%
Other Current Assets
208.26
795.83
-587.57
-73.83%
Short Term Loans and Advances
11.18
29.88
-18.70
-62.58%
Total Current Assets
240.37
902.73
-662.36
-73.37%
Net Current Assets (Including Current Investments)
-334.62
323.18
-657.80
-203.54%
Total Current Assets Excluding Current Investments
240.37
902.73
-662.36
-73.37%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,353.90
1,363.15
-9.25
-0.68%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
111.06
14.44
96.62
669.11%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 18.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 279.20% vs -84.21% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 199.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.79% vs -7.50% in Dec 2023

Annual - Fixed Assets
Fixed Assets 326.48 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.58% vs -0.49% in Dec 2023

Annual - Investments
Investments 0.01 Million
in Dec 2024

Figures in Million
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 240.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.11% vs 17.28% in Dec 2023