Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
560.64
537.49
528.74
533.86
500.54
78.77
Shareholder's Funds
560.64
537.49
528.74
533.86
500.54
78.77
Minority Interest
0.00
0.00
0.00
0.80
17.29
0.00
Long-Term Borrowings
111.06
127.19
148.00
179.26
210.31
0.00
Secured Loans
111.06
127.19
148.00
179.26
210.31
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
22.79
9.58
-0.88
-8.30
-11.59
4.77
Other Long Term Liabilities
199.32
175.17
189.37
173.21
131.8
4.77
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
218.28
180.17
221.04
226.55
234.00
4.77
Current Liabilities
Trade Payables
169.60
137.71
165.23
162.36
149.80
73.34
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
574.98
576.30
559.50
571.57
564.29
234.65
Total Liabilities
1,353.90
1,293.96
1,309.27
1,332.78
1,316.13
318.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
435.16
400.14
384.12
421.35
313.51
137.21
Less: Accumulated Depreciation
108.68
87.95
70.40
139.78
124.51
109.18
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
326.48
312.19
313.73
281.56
189.00
28.03
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.01
0.01
0.01
0.01
3.16
3.58
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,113.53
1,048.42
1,099.90
1,085.63
1,036.59
48.43
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.38
3.61
4.39
4.35
6.66
0.00
Sundry Debtors
63.07
65.46
67.85
68.63
101.69
38.97
Cash and Bank
128.63
160.62
116.89
125.51
119.29
153.55
Other Current Assets
208.26
234.36
199.83
202.74
243.76
249.43
Short Term Loans and Advances
11.18
4.68
10.69
4.25
16.12
56.91
Total Current Assets
240.37
245.54
209.37
247.14
279.54
269.75
Net Current Assets (Including Current Investments)
-334.62
-330.77
-350.13
-324.42
-284.76
35.11
Total Current Assets Excluding Current Investments
240.37
245.54
209.37
247.14
279.54
269.75
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,353.90
1,293.96
1,309.27
1,332.78
1,316.13
318.19
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
111.06
127.19
148.00
179.26
210.31
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 279.20% vs -84.21% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 13.79% vs -7.50% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 4.58% vs -0.49% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is -2.11% vs 17.28% in Dec 2023
Compare Balance Sheet Results of Bredband2 i Skandinavien AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
560.64
572.23
-11.59
-2.03%
Shareholder's Funds
560.64
572.23
-11.59
-2.03%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
111.06
14.44
96.62
669.11%
Secured Loans
111.06
14.44
96.62
669.11%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
22.79
92.55
-69.76
-75.38%
Other Long Term Liabilities
199.32
211.36
-12.04
-5.70%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
218.28
211.36
6.92
3.27%
Current Liabilities
Trade Payables
169.60
183.29
-13.69
-7.47%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
574.98
579.56
-4.58
-0.79%
Total Liabilities
1,353.90
1,363.15
-9.25
-0.68%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
435.16
715.04
-279.88
-39.14%
Less: Accumulated Depreciation
108.68
310.61
-201.93
-65.01%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
326.48
404.43
-77.95
-19.27%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.01
2.60
-2.59
-99.62%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,113.53
460.42
653.11
141.85%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
5.38
5.87
-0.49
-8.35%
Sundry Debtors
63.07
92.34
-29.27
-31.70%
Cash and Bank
128.63
667.74
-539.11
-80.74%
Other Current Assets
208.26
795.83
-587.57
-73.83%
Short Term Loans and Advances
11.18
29.88
-18.70
-62.58%
Total Current Assets
240.37
902.73
-662.36
-73.37%
Net Current Assets (Including Current Investments)
-334.62
323.18
-657.80
-203.54%
Total Current Assets Excluding Current Investments
240.37
902.73
-662.36
-73.37%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,353.90
1,363.15
-9.25
-0.68%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
111.06
14.44
96.62
669.11%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 18.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 279.20% vs -84.21% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 199.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.79% vs -7.50% in Dec 2023
Annual - Fixed Assets
Fixed Assets 326.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.58% vs -0.49% in Dec 2023
Annual - Investments
Investments 0.01 Million
in Dec 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 240.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.11% vs 17.28% in Dec 2023






