Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
21.95
21.07
21.25
20.52
20.94
21.22
Shareholder's Funds
21.95
21.07
21.25
20.52
20.94
21.22
Minority Interest
263.73
256.66
135.03
39.22
182.42
229.62
Long-Term Borrowings
300.08
300.63
290.39
341.11
261.55
190.45
Secured Loans
300.08
300.63
290.39
341.11
261.55
190.45
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-9.91
-5.06
-2.14
-2.19
-1.90
-3.31
Other Long Term Liabilities
565.45
561.23
602.96
593.03
584.92
78.41
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
40.37
31.15
70.69
74.91
71.59
56.07
Total Non-Current Liabilities
717.31
700.67
739.64
739.41
671.04
168.99
Current Liabilities
Trade Payables
77.38
101.60
87.70
85.14
93.82
93.22
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
40.37
31.15
70.69
74.91
71.59
56.07
Total Current Liabilities
312.44
355.18
319.42
392.19
411.32
305.71
Total Liabilities
1,317.37
1,336.52
1,218.18
1,194.09
1,288.30
728.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,111.70
1,087.43
1,069.64
1,148.42
1,092.06
680.31
Less: Accumulated Depreciation
582.07
546.37
520.99
562.49
493.07
421.27
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
529.63
541.06
548.65
585.93
598.99
259.03
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
433.02
463.87
380.55
296.92
355.56
145.90
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
3.40
0.00
0.00
Total Non-Current Assets
986.54
1,021.57
952.16
906.60
991.34
442.72
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.79
17.46
17.11
15.45
9.95
9.37
Sundry Debtors
192.15
201.17
184.85
217.92
222.61
203.27
Cash and Bank
39.93
18.40
33.01
13.36
21.57
15.22
Other Current Assets
319.53
295.87
260.11
281.18
290.40
279.00
Short Term Loans and Advances
72.66
58.84
25.15
34.45
36.28
51.14
Total Current Assets
330.83
314.95
266.02
287.49
296.97
285.28
Net Current Assets (Including Current Investments)
18.39
-40.23
-53.40
-104.70
-114.36
-20.43
Total Current Assets Excluding Current Investments
330.83
314.95
266.02
287.49
296.97
285.28
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,317.37
1,336.52
1,218.18
1,194.09
1,288.30
728.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
300.08
300.63
290.39
341.11
261.55
190.45
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is 8.91% vs 2.01% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is 0.75% vs -6.92% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is -2.11% vs -1.38% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is -6.65% vs 21.89% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is 5.04% vs 18.39% in Dec 2022
Compare Balance Sheet Results of Bremer Lagerhaus Gesellschaft AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
21.95
23,793.00
-23,771.05
-99.91%
Shareholder's Funds
21.95
23,793.00
-23,771.05
-99.91%
Minority Interest
263.73
417.00
-153.27
-36.76%
Long-Term Borrowings
300.08
9,992.00
-9,691.92
-97.00%
Secured Loans
300.08
9,992.00
-9,691.92
-97.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-9.91
-890.00
880.09
98.89%
Other Long Term Liabilities
565.45
22,035.00
-21,469.55
-97.43%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
40.37
4,701.00
-4,660.63
-99.14%
Total Non-Current Liabilities
717.31
28,132.00
-27,414.69
-97.45%
Current Liabilities
Trade Payables
77.38
8,635.00
-8,557.62
-99.10%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
40.37
4,701.00
-4,660.63
-99.14%
Total Current Liabilities
312.44
21,171.00
-20,858.56
-98.52%
Total Liabilities
1,317.37
73,513.00
-72,195.63
-98.21%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,111.70
56,619.00
-55,507.30
-98.04%
Less: Accumulated Depreciation
582.07
25,165.00
-24,582.93
-97.69%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
529.63
31,454.00
-30,924.37
-98.32%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
433.02
1,617.00
-1,183.98
-73.22%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
125.00
-125.00
-100.00%
Total Non-Current Assets
986.54
53,366.00
-52,379.46
-98.15%
Current Assets Loans & Advances
Current Investments
0
1,013.00
-1,013.00
-100.00%
Inventories
14.79
1,146.00
-1,131.21
-98.71%
Sundry Debtors
192.15
11,501.00
-11,308.85
-98.33%
Cash and Bank
39.93
3,619.00
-3,579.07
-98.90%
Other Current Assets
319.53
18,727.00
-18,407.47
-98.29%
Short Term Loans and Advances
72.66
1,448.00
-1,375.34
-94.98%
Total Current Assets
330.83
20,147.00
-19,816.17
-98.36%
Net Current Assets (Including Current Investments)
18.39
-1,024.00
1,042.39
101.80%
Total Current Assets Excluding Current Investments
330.83
20,147.00
-19,816.17
-98.36%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,317.37
73,513.00
-72,195.63
-98.21%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
300.08
9,992.00
-9,691.92
-97.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 151.86 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 8.91% vs 2.01% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 565.45 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 0.75% vs -6.92% in Dec 2022
Annual - Fixed Assets
Fixed Assets 529.63 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -2.11% vs -1.38% in Dec 2022
Annual - Investments
Investments 433.02 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -6.65% vs 21.89% in Dec 2022
Annual - Current Assets
Current Assets 330.83 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 5.04% vs 18.39% in Dec 2022






