Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,519.73
2,517.21
1,907.77
2,844.61
2,456.27
2,743.92
Shareholder's Funds
2,519.73
2,517.21
1,907.77
2,844.61
2,456.27
2,743.92
Minority Interest
22,372.64
21,919.09
23,062.60
13,576.34
11,987.07
11,589.05
Long-Term Borrowings
56,265.26
56,880.45
64,678.54
38,123.13
31,154.40
30,595.52
Secured Loans
56,265.26
56,880.45
64,678.54
38,123.13
31,154.40
30,595.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,249.80
2,645.11
3,323.69
2,045.04
1,197.56
1,473.11
Other Long Term Liabilities
12590
13193.91
15187.63
13001.6
11742.46
10916.04
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,101.66
946.75
1,911.83
2,274.93
2,713.62
2,393.80
Total Non-Current Liabilities
66,157.20
65,268.06
73,362.41
47,124.34
39,845.62
38,479.76
Current Liabilities
Trade Payables
4,674.15
5,582.95
5,553.94
4,629.44
3,785.05
3,785.21
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,101.66
946.75
1,911.83
2,274.93
2,713.62
2,393.80
Total Current Liabilities
17,497.14
18,928.50
22,596.50
17,572.94
15,457.44
14,295.37
Total Liabilities
1,08,546.71
1,08,632.86
1,20,929.29
81,118.23
69,746.40
67,108.11
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
27,495.51
29,526.09
29,781.80
25,695.00
22,937.10
21,398.97
Less: Accumulated Depreciation
8,465.25
8,792.42
8,247.58
6,337.22
5,124.03
3,384.52
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
19,030.26
20,733.67
21,534.22
19,357.77
17,813.07
18,014.45
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
20,508.73
20,037.45
18,794.51
11,000.77
10,948.76
9,324.93
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
493.30
507.66
697.80
616.42
523.61
556.31
Total Non-Current Assets
86,486.16
89,005.50
96,141.83
61,642.98
51,282.32
50,516.19
Current Assets Loans & Advances
Current Investments
1,087.28
814.89
1,842.73
1,994.51
1,970.88
1,180.04
Inventories
3,719.19
5,096.39
7,662.24
6,303.12
5,330.42
5,180.52
Sundry Debtors
7,447.00
7,328.78
8,673.03
6,246.28
5,485.84
6,234.77
Cash and Bank
4,895.63
4,537.30
4,178.67
3,551.98
4,555.82
2,798.39
Other Current Assets
17,718.62
18,097.79
22,704.90
18,362.41
17,591.39
15,479.30
Short Term Loans and Advances
569.53
320.42
348.22
266.52
248.43
85.59
Total Current Assets
22,060.55
19,627.36
24,787.46
19,475.25
18,464.08
16,591.92
Net Current Assets (Including Current Investments)
4,563.41
698.86
2,190.95
1,902.30
3,006.64
2,296.54
Total Current Assets Excluding Current Investments
22,060.55
19,627.36
24,787.46
19,475.25
18,464.08
16,591.92
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,08,546.71
1,08,632.86
1,20,929.29
81,118.23
69,746.40
67,108.11
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
56,265.26
56,880.45
64,678.54
38,123.13
31,154.40
30,595.52
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 2.87% vs -10.49% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -4.58% vs -13.13% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -8.22% vs -3.72% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 2.35% vs 6.61% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 12.40% vs -20.82% in Dec 2023
Compare Balance Sheet Results of Brookfield Business Partners LP
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,519.73
5,280.70
-2,760.97
-52.28%
Shareholder's Funds
2,519.73
5,280.70
-2,760.97
-52.28%
Minority Interest
22,372.64
0
22,372.64
0.00%
Long-Term Borrowings
56,265.26
2,283.90
53,981.36
2,363.56%
Secured Loans
56,265.26
2,283.90
53,981.36
2,363.56%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,249.80
252.60
997.20
394.77%
Other Long Term Liabilities
12,590.00
835.40
11,754.60
1,407.06%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,101.66
307.70
793.96
258.03%
Total Non-Current Liabilities
66,157.20
3,067.90
63,089.30
2,056.43%
Current Liabilities
Trade Payables
4,674.15
840.10
3,834.05
456.38%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,101.66
307.70
793.96
258.03%
Total Current Liabilities
17,497.14
1,510.50
15,986.64
1,058.37%
Total Liabilities
1,08,546.71
9,859.10
98,687.61
1,000.98%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
27,495.51
5,569.10
21,926.41
393.72%
Less: Accumulated Depreciation
8,465.25
2,655.60
5,809.65
218.77%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
19,030.26
2,913.50
16,116.76
553.18%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
20,508.73
117.90
20,390.83
17,295.02%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
493.30
31.70
461.60
1,456.15%
Total Non-Current Assets
86,486.16
6,821.60
79,664.56
1,167.83%
Current Assets Loans & Advances
Current Investments
1,087.28
0
1,087.28
0.00%
Inventories
3,719.19
819.90
2,899.29
353.62%
Sundry Debtors
7,447.00
1,086.10
6,360.90
585.66%
Cash and Bank
4,895.63
828.70
4,066.93
490.76%
Other Current Assets
17,718.62
2,951.80
14,766.82
500.26%
Short Term Loans and Advances
569.53
217.10
352.43
162.34%
Total Current Assets
22,060.55
3,037.50
19,023.05
626.27%
Net Current Assets (Including Current Investments)
4,563.41
1,527.00
3,036.41
198.85%
Total Current Assets Excluding Current Investments
22,060.55
3,037.50
19,023.05
626.27%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,08,546.71
9,859.10
98,687.61
1,000.98%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
56,265.26
2,283.90
53,981.36
2,363.56%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 53,567.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.87% vs -10.49% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 12,590.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.58% vs -13.13% in Dec 2023
Annual - Fixed Assets
Fixed Assets 19,030.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.22% vs -3.72% in Dec 2023
Annual - Investments
Investments 20,508.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.35% vs 6.61% in Dec 2023
Annual - Current Assets
Current Assets 22,060.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.40% vs -20.82% in Dec 2023






