Brookfield Infrastructure Partners LP

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: BMG162521014
USD
35.83
-0.58 (-1.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,622.00
6,239.00
6,290.00
6,840.00
5,363.00
5,983.00
Shareholder's Funds
5,622.00
6,239.00
6,290.00
6,840.00
5,363.00
5,983.00
Minority Interest
24,231.00
27,777.00
19,264.00
19,551.00
16,310.00
16,194.00
Long-Term Borrowings
51,724.00
46,264.00
30,637.00
29,689.00
23,404.00
21,236.00
Secured Loans
51,724.00
46,264.00
30,637.00
29,689.00
23,404.00
21,236.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
7,547.00
7,796.00
5,864.00
5,851.00
4,488.00
4,508.00
Other Long Term Liabilities
16408
15187
11816
12768
12487
9034
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
599.00
494.00
434.00
664.00
738.00
475.00
Total Non-Current Liabilities
63,834.00
55,063.00
39,038.00
38,909.00
34,134.00
28,692.00
Current Liabilities
Trade Payables
2,154.00
2,253.00
1,872.00
1,877.00
1,461.00
854.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
599.00
494.00
434.00
664.00
738.00
475.00
Total Current Liabilities
10,903.00
11,705.00
8,377.00
8,661.00
5,524.00
5,439.00
Total Liabilities
1,04,590.00
1,00,784.00
72,969.00
73,961.00
61,331.00
56,308.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
60,107.00
55,769.00
42,687.00
42,846.00
35,220.00
25,430.00
Less: Accumulated Depreciation
9,260.00
7,223.00
5,396.00
4,191.00
3,636.00
2,417.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
50,847.00
48,546.00
37,291.00
38,655.00
31,584.00
23,013.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
11,461.00
10,342.00
6,746.00
5,916.00
6,755.00
6,146.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3,933.00
3,477.00
1,524.00
1,141.00
756.00
257.00
Total Non-Current Assets
94,983.00
92,805.00
66,283.00
69,065.00
57,620.00
50,467.00
Current Assets Loans & Advances
Current Investments
575.00
866.00
1,363.00
693.00
630.00
371.00
Inventories
454.00
512.00
531.00
400.00
221.00
242.00
Sundry Debtors
3,592.00
3,503.00
2,276.00
1,847.00
1,463.00
1,741.00
Cash and Bank
2,071.00
1,857.00
1,279.00
1,406.00
867.00
827.00
Other Current Assets
6,973.00
6,969.00
5,515.00
4,422.00
3,249.00
3,242.00
Short Term Loans and Advances
281.00
231.00
66.00
76.00
68.00
61.00
Total Current Assets
9,607.00
7,979.00
6,686.00
4,896.00
3,711.00
5,841.00
Net Current Assets (Including Current Investments)
-1,296.00
-3,726.00
-1,691.00
-3,765.00
-1,813.00
402.00
Total Current Assets Excluding Current Investments
9,607.00
7,979.00
6,686.00
4,896.00
3,711.00
5,841.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,04,590.00
1,00,784.00
72,969.00
73,961.00
61,331.00
56,308.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
51,724.00
46,264.00
30,637.00
29,689.00
23,404.00
21,236.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 18.93% vs 46.48% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 8.04% vs 28.53% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 4.74% vs 30.18% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 10.82% vs 53.31% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 20.40% vs 19.34% in Dec 2023

Compare Balance Sheet Results of Brookfield Infrastructure Partners LP
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,622.00
1,928.63
3,693.37
191.50%
Shareholder's Funds
5,622.00
1,928.63
3,693.37
191.50%
Minority Interest
24,231.00
15,485.10
8,745.90
56.48%
Long-Term Borrowings
51,724.00
19,847.16
31,876.84
160.61%
Secured Loans
51,724.00
19,847.16
31,876.84
160.61%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
7,547.00
9,257.69
-1,710.69
-18.48%
Other Long Term Liabilities
16,408.00
11,899.67
4,508.33
37.89%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
599.00
664.45
-65.45
-9.85%
Total Non-Current Liabilities
63,834.00
29,867.10
33,966.90
113.73%
Current Liabilities
Trade Payables
2,154.00
247.37
1,906.63
770.76%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
599.00
664.45
-65.45
-9.85%
Total Current Liabilities
10,903.00
16,185.50
-5,282.50
-32.64%
Total Liabilities
1,04,590.00
63,466.33
41,123.67
64.80%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
60,107.00
0
60,107.00
0.00%
Less: Accumulated Depreciation
9,260.00
0
9,260.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
50,847.00
55,652.59
-4,805.59
-8.63%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
11,461.00
2,066.69
9,394.31
454.56%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
3,933.00
192.72
3,740.28
1,940.78%
Total Non-Current Assets
94,983.00
58,987.77
35,995.23
61.02%
Current Assets Loans & Advances
Current Investments
575.00
0
575.00
0.00%
Inventories
454.00
50.34
403.66
801.87%
Sundry Debtors
3,592.00
664.45
2,927.55
440.60%
Cash and Bank
2,071.00
953.53
1,117.47
117.19%
Other Current Assets
6,973.00
3,834.24
3,138.76
81.86%
Short Term Loans and Advances
281.00
2,165.93
-1,884.93
-87.03%
Total Current Assets
9,607.00
4,478.55
5,128.45
114.51%
Net Current Assets (Including Current Investments)
-1,296.00
-11,706.95
10,410.95
88.93%
Total Current Assets Excluding Current Investments
9,607.00
4,478.55
5,128.45
114.51%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,04,590.00
63,466.33
41,123.67
64.80%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
51,724.00
19,847.16
31,876.84
160.61%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 47,426.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.93% vs 46.48% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 16,408.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.04% vs 28.53% in Dec 2023

Annual - Fixed Assets
Fixed Assets 50,847.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.74% vs 30.18% in Dec 2023

Annual - Investments
Investments 11,461.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.82% vs 53.31% in Dec 2023

Annual - Current Assets
Current Assets 9,607.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.40% vs 19.34% in Dec 2023