Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,882.60
1,796.40
1,681.40
1,511.70
1,371.30
1,374.10
Shareholder's Funds
1,882.60
1,796.40
1,681.40
1,511.70
1,371.30
1,374.10
Minority Interest
0.00
19.50
20.40
20.90
19.50
18.80
Long-Term Borrowings
30.60
133.70
122.10
154.70
147.30
247.30
Secured Loans
30.60
133.70
122.10
154.70
147.30
247.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-43.20
-42.10
-34.10
-34.50
-33.20
-33.70
Other Long Term Liabilities
70.5
72.6
78.3
91.8
88.7
95
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
29.10
31.70
35.00
54.50
57.20
51.90
Total Non-Current Liabilities
91.40
94.10
192.70
209.10
223.40
227.90
Current Liabilities
Trade Payables
234.30
291.80
348.60
297.80
238.90
252.80
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
29.10
31.70
35.00
54.50
57.20
51.90
Total Current Liabilities
811.30
1,048.40
1,084.20
1,026.50
816.60
924.30
Total Liabilities
2,785.30
2,958.40
2,978.70
2,768.20
2,430.80
2,545.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,827.60
1,678.10
1,636.80
1,602.40
1,581.60
1,560.00
Less: Accumulated Depreciation
1,109.70
1,035.60
1,027.20
1,003.60
965.40
921.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
717.90
642.50
609.60
598.80
616.20
638.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
23.00
25.00
23.20
24.70
23.00
25.30
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
830.80
751.60
708.70
693.80
708.50
747.50
Current Assets Loans & Advances
Current Investments
53.70
41.30
42.40
33.40
36.40
36.20
Inventories
962.50
1,066.80
1,034.70
856.10
695.00
799.90
Sundry Debtors
463.40
532.80
568.60
438.00
408.40
461.50
Cash and Bank
379.00
488.00
536.90
672.20
514.70
425.70
Other Current Assets
1,931.10
2,181.70
2,244.60
2,059.40
1,706.80
1,785.70
Short Term Loans and Advances
72.50
52.80
62.00
59.70
52.30
62.40
Total Current Assets
1,954.50
2,206.80
2,270.00
2,074.40
1,722.30
1,797.60
Net Current Assets (Including Current Investments)
1,143.20
1,158.40
1,185.80
1,047.90
905.70
873.30
Total Current Assets Excluding Current Investments
1,954.50
2,206.80
2,270.00
2,074.40
1,722.30
1,797.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,785.30
2,958.40
2,978.70
2,768.20
2,430.80
2,545.10
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
30.60
133.70
122.10
154.70
147.30
247.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -2.79% vs -81.21% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -2.89% vs -7.28% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 11.74% vs 5.40% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -8.00% vs 7.76% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -11.43% vs -2.78% in Dec 2023
Compare Balance Sheet Results of Bucher Industries AG
Figures in Million
Consolidated - Balance Sheet Results
Change(CHF)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,882.60
739.24
1,143.36
154.67%
Shareholder's Funds
1,882.60
739.24
1,143.36
154.67%
Minority Interest
0
34.84
-34.84
-100.00%
Long-Term Borrowings
30.60
870.45
-839.85
-96.48%
Secured Loans
30.60
870.45
-839.85
-96.48%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-43.20
-96.14
52.94
55.07%
Other Long Term Liabilities
70.50
178.68
-108.18
-60.54%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
29.10
100.95
-71.85
-71.17%
Total Non-Current Liabilities
91.40
999.34
-907.94
-90.85%
Current Liabilities
Trade Payables
234.30
230.22
4.08
1.77%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
29.10
100.95
-71.85
-71.17%
Total Current Liabilities
811.30
4,082.03
-3,270.73
-80.13%
Total Liabilities
2,785.30
5,855.45
-3,070.15
-52.43%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,827.60
1,654.37
173.23
10.47%
Less: Accumulated Depreciation
1,109.70
558.64
551.06
98.64%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
717.90
1,095.73
-377.83
-34.48%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
23.00
60.18
-37.18
-61.78%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
830.80
1,573.30
-742.50
-47.19%
Current Assets Loans & Advances
Current Investments
53.70
0
53.70
0.00%
Inventories
962.50
1,660.78
-698.28
-42.05%
Sundry Debtors
463.40
414.27
49.13
11.86%
Cash and Bank
379.00
1,260.85
-881.85
-69.94%
Other Current Assets
1,931.10
4,222.20
-2,291.10
-54.26%
Short Term Loans and Advances
72.50
886.30
-813.80
-91.82%
Total Current Assets
1,954.50
4,282.15
-2,327.65
-54.36%
Net Current Assets (Including Current Investments)
1,143.20
200.12
943.08
471.26%
Total Current Assets Excluding Current Investments
1,954.50
4,282.15
-2,327.65
-54.36%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,785.30
5,855.45
-3,070.15
-52.43%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
30.60
870.45
-839.85
-96.48%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 20.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.79% vs -81.21% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 70.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.89% vs -7.28% in Dec 2023
Annual - Fixed Assets
Fixed Assets 717.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.74% vs 5.40% in Dec 2023
Annual - Investments
Investments 23.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.00% vs 7.76% in Dec 2023
Annual - Current Assets
Current Assets 1,954.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.43% vs -2.78% in Dec 2023






