Budweiser Brewing Co. APAC Ltd.

  • Market Cap: N/A
  • Industry: Beverages
  • ISIN: KYG1674K1013
HKD
7.81
-0.05 (-0.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
79,108.80
84,215.21
84,012.48
85,860.65
82,849.89
76,640.14
Shareholder's Funds
79,108.80
84,215.21
84,012.48
85,860.65
82,849.89
76,640.14
Minority Interest
435.01
507.56
538.54
545.74
449.72
374.01
Long-Term Borrowings
1,056.44
1,850.63
1,147.33
1,169.44
1,535.26
2,220.66
Secured Loans
1,056.44
1,850.63
1,147.33
1,169.44
1,535.26
2,220.66
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,374.93
1,483.62
1,514.16
1,691.80
1,612.80
2,095.99
Other Long Term Liabilities
4699.61
5739.28
5838.1
6634.65
6272.86
7254.17
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
947.69
1,225.94
780.50
1,029.11
1,015.75
1,059.68
Total Non-Current Liabilities
4,699.61
5,739.28
5,838.10
6,634.65
6,272.86
7,254.17
Current Liabilities
Trade Payables
12,685.06
15,593.67
15,172.82
16,231.90
15,275.08
15,038.17
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
947.69
1,225.94
780.50
1,029.11
1,015.75
1,059.68
Total Current Liabilities
30,551.35
36,301.95
34,458.85
36,572.44
35,954.60
35,008.56
Total Liabilities
1,14,794.77
1,26,764.00
1,24,847.98
1,29,613.49
1,25,527.08
1,19,276.87
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
51,540.35
54,261.61
53,893.18
57,084.51
54,315.72
49,703.89
Less: Accumulated Depreciation
31,460.20
30,945.28
29,065.63
28,768.35
25,502.41
21,357.32
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
20,080.15
23,316.33
24,827.55
28,316.16
28,813.31
28,346.57
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4,272.37
4,138.53
3,980.52
3,960.52
3,776.12
3,669.94
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
100.98
85.89
78.05
77.96
0.00
0.00
Total Non-Current Assets
85,027.98
93,507.39
96,703.33
1,04,969.38
1,07,445.10
1,02,851.76
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,920.75
3,467.00
3,808.82
3,687.65
3,365.17
3,412.81
Sundry Debtors
2,796.46
3,334.25
3,231.25
3,212.08
2,845.66
3,498.52
Cash and Bank
22,643.57
24,721.87
19,707.50
15,982.42
10,041.24
7,729.47
Other Current Assets
29,106.51
32,382.06
27,528.06
23,661.77
17,174.78
15,848.52
Short Term Loans and Advances
745.72
858.94
780.50
779.63
922.71
1,207.73
Total Current Assets
29,766.78
33,256.61
28,144.65
24,644.10
18,081.98
16,425.11
Net Current Assets (Including Current Investments)
-784.56
-3,045.33
-6,314.20
-11,928.34
-17,872.62
-18,583.44
Total Current Assets Excluding Current Investments
29,766.78
33,256.61
28,144.65
24,644.10
18,081.98
16,425.11
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,14,794.77
1,26,764.00
1,24,847.98
1,29,613.49
1,25,527.08
1,19,276.87
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,056.44
1,850.63
1,147.33
1,169.44
1,535.26
2,220.66
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Budweiser Brewing Co. APAC Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
79,108.80
33,727.01
45,381.79
134.56%
Shareholder's Funds
79,108.80
33,727.01
45,381.79
134.56%
Minority Interest
435.01
4,142.98
-3,707.97
-89.50%
Long-Term Borrowings
1,056.44
2,048.61
-992.17
-48.43%
Secured Loans
1,056.44
2,048.61
-992.17
-48.43%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,374.93
843.92
531.01
62.92%
Other Long Term Liabilities
4,699.61
4,967.74
-268.13
-5.40%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
947.69
0
947.69
0.00%
Total Non-Current Liabilities
4,699.61
5,692.47
-992.86
-17.44%
Current Liabilities
Trade Payables
12,685.06
3,457.63
9,227.43
266.87%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
947.69
0
947.69
0.00%
Total Current Liabilities
30,551.35
27,726.98
2,824.37
10.19%
Total Liabilities
1,14,794.77
73,758.41
41,036.36
55.64%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
51,540.35
40,284.68
11,255.67
27.94%
Less: Accumulated Depreciation
31,460.20
17,751.06
13,709.14
77.23%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
20,080.15
22,533.63
-2,453.48
-10.89%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4,272.37
5,490.27
-1,217.90
-22.18%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
100.98
0
100.98
0.00%
Total Non-Current Assets
85,027.98
57,126.90
27,901.08
48.84%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
2,920.75
10,259.00
-7,338.25
-71.53%
Sundry Debtors
2,796.46
131.96
2,664.50
2,019.17%
Cash and Bank
22,643.57
4,088.70
18,554.87
453.81%
Other Current Assets
29,106.51
16,442.08
12,664.43
77.02%
Short Term Loans and Advances
745.72
1,962.41
-1,216.69
-62.00%
Total Current Assets
29,766.78
16,631.51
13,135.27
78.98%
Net Current Assets (Including Current Investments)
-784.56
-11,095.48
10,310.92
92.93%
Total Current Assets Excluding Current Investments
29,766.78
16,631.51
13,135.27
78.98%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,14,794.77
73,758.41
41,036.36
55.64%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,056.44
2,048.61
-992.17
-48.43%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period