Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 150.55% vs -27.35% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -7.55% vs -5.43% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -6.08% vs -3.15% in Mar 2024
Compare Balance Sheet Results of Butterfly Gan Ap
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.88
23.11
-5.23
-22.63%
Share Warrants & Outstandings
Total Reserve
307.40
101.95
205.45
201.52%
Shareholder's Funds
325.28
125.73
199.55
158.71%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
34.63
-34.63
-100.00%
Secured Loans
0.00
23.80
-23.80
-100.00%
Unsecured Loans
0.00
10.83
-10.83
-100.00%
Deferred Tax Assets / Liabilities
4.71
0.00
4.71
0.00%
Other Long Term Liabilities
6.79
0.21
6.58
3,133.33%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.73
9.15
-6.42
-70.16%
Total Non-Current Liabilities
14.23
23.37
-9.14
-39.11%
Current Liabilities
Trade Payables
65.10
263.70
-198.60
-75.31%
Other Current Liabilities
58.90
23.01
35.89
155.98%
Short Term Borrowings
0.00
87.36
-87.36
-100.00%
Short Term Provisions
6.41
4.90
1.51
30.82%
Total Current Liabilities
130.40
378.97
-248.57
-65.59%
Total Liabilities
469.91
528.07
-58.16
-11.01%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
232.70
324.49
-91.79
-28.29%
Less: Accumulated Depreciation
95.58
252.83
-157.25
-62.20%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
137.12
71.66
65.46
91.35%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
7.87
0.04
7.83
19,575.00%
Intangible assets under development
4.05
0.00
4.05
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.63
-1.63
-100.00%
Long Term Loans & Advances
5.54
38.02
-32.48
-85.43%
Other Non Current Assets
0.52
0.84
-0.32
-38.10%
Total Non-Current Assets
169.05
112.55
56.50
50.20%
Current Assets Loans & Advances
Current Investments
84.48
0.00
84.48
0.00%
Inventories
110.16
190.38
-80.22
-42.14%
Sundry Debtors
81.70
152.04
-70.34
-46.26%
Cash and Bank
13.99
23.21
-9.22
-39.72%
Other Current Assets
3.70
21.34
-17.64
-82.66%
Short Term Loans and Advances
6.83
28.55
-21.72
-76.08%
Total Current Assets
300.86
415.52
-114.66
-27.59%
Net Current Assets (Including Current Investments)
170.46
36.55
133.91
366.37%
Total Current Assets Excluding Current Investments
216.38
415.52
-199.14
-47.93%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
469.91
528.07
-58.16
-11.01%
Contingent Liabilities
2.84
80.20
-77.36
-96.46%
Total Debt
0.00
80.75
-80.75
-100.00%
Book Value per share (adjusted)
181.48
0.00
181.48
0.00%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 150.55% vs -27.35% in Mar 2024
Annual - Fixed Assets
Fixed Assets 144.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.55% vs -5.43% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Current Assets
Current Assets 300.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.08% vs -3.15% in Mar 2024






