Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 150.55% vs -27.35% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -7.55% vs -5.43% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -6.08% vs -3.15% in Mar 2024
Compare Balance Sheet Results of Butterfly Gan Ap
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.88
77.28
-59.40
-76.86%
Share Warrants & Outstandings
Total Reserve
307.40
399.22
-91.82
-23.00%
Shareholder's Funds
325.28
476.50
-151.22
-31.74%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
4.71
-0.83
5.54
667.47%
Other Long Term Liabilities
6.79
0.13
6.66
5,123.08%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.73
0.42
2.31
550.00%
Total Non-Current Liabilities
14.23
-0.28
14.51
5,182.14%
Current Liabilities
Trade Payables
65.10
7.28
57.82
794.23%
Other Current Liabilities
58.90
3.88
55.02
1,418.04%
Short Term Borrowings
0.00
4.51
-4.51
-100.00%
Short Term Provisions
6.41
0.04
6.37
15,925.00%
Total Current Liabilities
130.40
15.72
114.68
729.52%
Total Liabilities
469.91
491.94
-22.03
-4.48%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
232.70
26.69
206.01
771.86%
Less: Accumulated Depreciation
95.58
11.29
84.29
746.59%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
137.12
15.40
121.72
790.39%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
7.87
0.00
7.87
0.00%
Intangible assets under development
4.05
0.75
3.30
440.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
210.60
-210.60
-100.00%
Long Term Loans & Advances
5.54
83.94
-78.40
-93.40%
Other Non Current Assets
0.52
0.00
0.52
0.00%
Total Non-Current Assets
169.05
311.05
-142.00
-45.65%
Current Assets Loans & Advances
Current Investments
84.48
0.00
84.48
0.00%
Inventories
110.16
37.77
72.39
191.66%
Sundry Debtors
81.70
17.54
64.16
365.79%
Cash and Bank
13.99
97.07
-83.08
-85.59%
Other Current Assets
3.70
1.11
2.59
233.33%
Short Term Loans and Advances
6.83
27.41
-20.58
-75.08%
Total Current Assets
300.86
180.90
119.96
66.31%
Net Current Assets (Including Current Investments)
170.46
165.17
5.29
3.20%
Total Current Assets Excluding Current Investments
216.38
180.90
35.48
19.61%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
469.91
491.94
-22.03
-4.48%
Contingent Liabilities
2.84
0.56
2.28
407.14%
Total Debt
0.00
4.51
-4.51
-100.00%
Book Value per share (adjusted)
181.48
61.66
119.82
194.32%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 150.55% vs -27.35% in Mar 2024
Annual - Fixed Assets
Fixed Assets 144.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.55% vs -5.43% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Current Assets
Current Assets 300.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.08% vs -3.15% in Mar 2024






